FRANCK THOMAS FORMATION : revenue, balance sheet and financial ratios

FRANCK THOMAS FORMATION is a French company founded 12 years ago, specialized in the sector Formation continue d'adultes. Based in LEVALLOIS-PERRET (92300), this company of category ETI shows in 2022 a revenue of 1.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FRANCK THOMAS FORMATION (SIREN 799291703)
Indicator 2023 2022 2018 2017 2016 2015 2014
Revenue N/C 1 741 628 € 1 136 127 € 1 609 769 € N/C 558 877 € 594 212 €
Net income 594 840 € 273 855 € 4 043 € 45 070 € 66 442 € 31 077 € 25 556 €
EBITDA N/C 182 213 € 77 440 € 227 348 € N/C 55 699 € 78 092 €
Net margin N/C 15.7% 0.4% 2.8% N/C 5.6% 4.3%

Revenue and income statement

In 2023, FRANCK THOMAS FORMATION generates positive net income of 595 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2023: 26 k€ -> 595 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

594 840 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

33.116%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.12%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

36.3%

Solvency indicators evolution
FRANCK THOMAS FORMATION

Sector positioning

Debt ratio
33.12 2023
2018
2022
2023
Q1: 0.0
Med: 3.62
Q3: 37.96
Average

In 2023, the debt ratio of FRANCK THOMAS FORMATION (33.12) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.12% 2023
2018
2022
2023
Q1: 1.77%
Med: 30.93%
Q3: 61.22%
Good +20 pts over 3 years

In 2023, the financial autonomy of FRANCK THOMAS FORMATION (38.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
0.18 years 2022
2018
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.73 years
Average -19 pts over 2 years

In 2022, the repayment capacity of FRANCK THOMAS FORMATION (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 166.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

166.198

Liquidity indicators evolution
FRANCK THOMAS FORMATION

Sector positioning

Liquidity ratio
166.2 2023
2018
2022
2023
Q1: 129.96
Med: 228.25
Q3: 426.41
Average +9 pts over 3 years

In 2023, the liquidity ratio of FRANCK THOMAS FORMATION (166.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
1.08x 2022
2018
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Excellent

In 2022, the interest coverage of FRANCK THOMAS FORMATION (1.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FRANCK THOMAS FORMATION

Positioning of FRANCK THOMAS FORMATION in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of FRANCK THOMAS FORMATION is estimated at 1 747 020 € (range 651 776€ - 9 447 903€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2023
134 transactions
651k€ 1747k€ 9447k€
1 747 020 € Range: 651 776€ - 9 447 903€
NAF 5 all-time

Valuation method used

Net Income Multiple
594 840 € × 2.9x = 1 747 020 €
Range: 651 776€ - 9 447 903€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare FRANCK THOMAS FORMATION with other companies in the same sector:

Frequently asked questions about FRANCK THOMAS FORMATION

What is the revenue of FRANCK THOMAS FORMATION ?

The revenue of FRANCK THOMAS FORMATION in 2022 is 1.7 M€.

Is FRANCK THOMAS FORMATION profitable?

Yes, FRANCK THOMAS FORMATION generated a net profit of 595 k€ in 2023.

Where is the headquarters of FRANCK THOMAS FORMATION ?

The headquarters of FRANCK THOMAS FORMATION is located in LEVALLOIS-PERRET (92300), in the department Hauts-de-Seine.

Where to find the tax return of FRANCK THOMAS FORMATION ?

The tax return of FRANCK THOMAS FORMATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRANCK THOMAS FORMATION operate?

FRANCK THOMAS FORMATION operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.