Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANCHE COMTE VOYAGES : revenue, balance sheet and financial ratios
FRANCHE COMTE VOYAGES is a French company
founded 38 years ago,
specialized in the sector Transports routiers réguliers de voyageurs.
Based in VALDAHON (25800),
this company of category PME
shows in 2015 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCHE COMTE VOYAGES (SIREN 344712989)
Indicator
2021
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 442 819 €
Net income
116 239 €
112 226 €
142 341 €
186 691 €
201 204 €
209 045 €
176 858 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
272 529 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
12.3%
Revenue and income statement
In 2021, FRANCHE COMTE VOYAGES generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 177 k€ -> 116 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
116 239 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.558%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
91.931%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCHE COMTE VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Debt ratio
6.15
2.967
1.729
5.028
4.649
3.559
0.558
Financial autonomy
66.165
67.586
71.192
81.686
86.849
83.572
91.931
Repayment capacity
0.325
None
None
None
None
None
None
Cash flow / Revenue
14.246%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.562021
2019
2020
2021
Q1: 0.16
Med: 21.49
Q3: 88.04
Good-6 pts over 3 years
In 2021, the debt ratio of FRANCHE COMTE VOYAGES (0.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
91.93%2021
2019
2020
2021
Q1: 20.02%
Med: 37.58%
Q3: 55.84%
Excellent
In 2021, the financial autonomy of FRANCHE COMTE VOYAGES (91.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1145.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1145.693
Liquidity indicators evolution FRANCHE COMTE VOYAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2021
Liquidity ratio
289.78
274.767
315.983
627.48
981.573
680.376
1145.693
Interest coverage
1.716
None
None
None
None
None
None
Sector positioning
Liquidity ratio
1145.692021
2019
2020
2021
Q1: 130.89
Med: 189.65
Q3: 317.82
Excellent
In 2021, the liquidity ratio of FRANCHE COMTE VOYAGES (1145.69) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCHE COMTE VOYAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2021
Operating WCR
122 308 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
54
0
0
0
0
0
0
Supplier payment term (days)
115
0
0
0
0
0
0
Positioning of FRANCHE COMTE VOYAGES in its sector
Comparison with sector Transports routiers réguliers de voyageurs
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FRANCHE COMTE VOYAGES is estimated at
294 581 €
(range 85 778€ - 638 658€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
85 tx
85k€294k€638k€
294 581 €Range: 85 778€ - 638 658€
NAF 5 all-time
Valuation method used
Net Income Multiple
116 239 €
×
2.5x
=294 582 €
Range: 85 779€ - 638 658€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers réguliers de voyageurs)
Compare FRANCHE COMTE VOYAGES with other companies in the same sector:
Frequently asked questions about FRANCHE COMTE VOYAGES
What is the revenue of FRANCHE COMTE VOYAGES ?
The revenue of FRANCHE COMTE VOYAGES in 2015 is 1.4 M€.
Is FRANCHE COMTE VOYAGES profitable?
Yes, FRANCHE COMTE VOYAGES generated a net profit of 116 k€ in 2021.
Where is the headquarters of FRANCHE COMTE VOYAGES ?
The headquarters of FRANCHE COMTE VOYAGES is located in VALDAHON (25800), in the department Doubs.
Where to find the tax return of FRANCHE COMTE VOYAGES ?
The tax return of FRANCHE COMTE VOYAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCHE COMTE VOYAGES operate?
FRANCHE COMTE VOYAGES operates in the sector Transports routiers réguliers de voyageurs (NAF code 49.39A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart