Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-15 (14 years)Status: ActiveBusiness sector: Activités des marchands de biens immobiliersLocation: BESANCON (25000), Doubs
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANCHE COMTE IMMOBILIER : revenue, balance sheet and financial ratios
FRANCHE COMTE IMMOBILIER is a French company
founded 14 years ago,
specialized in the sector Activités des marchands de biens immobiliers.
Based in BESANCON (25000),
this company of category PME
shows in 2016 a revenue of 729 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCHE COMTE IMMOBILIER (SIREN 533055737)
Indicator
2023
2022
2021
2020
2016
Revenue
N/C
N/C
N/C
N/C
729 000 €
Net income
151 023 €
249 883 €
92 595 €
102 346 €
41 987 €
EBITDA
N/C
N/C
N/C
N/C
54 059 €
Net margin
N/C
N/C
N/C
N/C
5.8%
Revenue and income statement
In 2023, FRANCHE COMTE IMMOBILIER generates positive net income of 151 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 42 k€ -> 151 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
151 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 247%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
246.607%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.851%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCHE COMTE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
Debt ratio
99.517
149.459
148.674
352.501
246.607
Financial autonomy
44.945
37.858
27.6
20.818
27.851
Repayment capacity
6.734
None
None
None
None
Cash flow / Revenue
5.453%
None%
None%
None%
None%
Sector positioning
Debt ratio
246.612023
2021
2022
2023
Q1: 0.0
Med: 11.85
Q3: 222.35
Average+13 pts over 3 years
In 2023, the debt ratio of FRANCHE COMTE IMMOBILIER (246.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.85%2023
2021
2022
2023
Q1: 0.0%
Med: 17.0%
Q3: 60.15%
Good
In 2023, the financial autonomy of FRANCHE COMTE IMMOBILIER (27.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2857.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2857.525
Liquidity indicators evolution FRANCHE COMTE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2020
2021
2022
2023
Liquidity ratio
962.729
1732.043
309.477
1707.036
2857.525
Interest coverage
13.809
None
None
None
None
Sector positioning
Liquidity ratio
2857.532023
2021
2022
2023
Q1: 160.06
Med: 580.5
Q3: 3257.22
Good+32 pts over 3 years
In 2023, the liquidity ratio of FRANCHE COMTE IMMOBILIER (2857.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCHE COMTE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2020
2021
2022
2023
Operating WCR
583 754 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
276
0
0
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
29
0
0
0
0
Positioning of FRANCHE COMTE IMMOBILIER in its sector
Comparison with sector Activités des marchands de biens immobiliers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 689 886€ to 2 067 407€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
689k€1287k€2067k€
1 287 746 €Range: 689 886€ - 2 067 407€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des marchands de biens immobiliers)
Compare FRANCHE COMTE IMMOBILIER with other companies in the same sector:
Frequently asked questions about FRANCHE COMTE IMMOBILIER
What is the revenue of FRANCHE COMTE IMMOBILIER ?
The revenue of FRANCHE COMTE IMMOBILIER in 2016 is 729 k€.
Is FRANCHE COMTE IMMOBILIER profitable?
Yes, FRANCHE COMTE IMMOBILIER generated a net profit of 151 k€ in 2023.
Where is the headquarters of FRANCHE COMTE IMMOBILIER ?
The headquarters of FRANCHE COMTE IMMOBILIER is located in BESANCON (25000), in the department Doubs.
Where to find the tax return of FRANCHE COMTE IMMOBILIER ?
The tax return of FRANCHE COMTE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCHE COMTE IMMOBILIER operate?
FRANCHE COMTE IMMOBILIER operates in the sector Activités des marchands de biens immobiliers (NAF code 68.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart