FRANCE TRAITEMENT INDUSTRIE : revenue, balance sheet and financial ratios
FRANCE TRAITEMENT INDUSTRIE is a French company
founded 28 years ago,
specialized in the sector Activités des sièges sociaux.
Based in PORT-JEROME-SUR-SEINE (76170),
this company of category PME
shows in 2024 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE TRAITEMENT INDUSTRIE (SIREN 415225564)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
1 241 215 €
1 149 002 €
1 154 127 €
1 121 389 €
1 077 518 €
1 147 952 €
1 071 549 €
1 003 925 €
1 056 366 €
Net income
490 015 €
519 126 €
148 372 €
140 293 €
38 497 €
158 107 €
1 979 364 €
177 533 €
81 874 €
EBITDA
-10 865 €
6 620 €
16 331 €
43 305 €
15 539 €
58 376 €
107 830 €
153 513 €
53 274 €
Net margin
39.5%
45.2%
12.9%
12.5%
3.6%
13.8%
184.7%
17.7%
7.8%
Revenue and income statement
In 2024, FRANCE TRAITEMENT INDUSTRIE achieves revenue of 1.2 M€. Revenue is growing positively over 9 years (CAGR: +2.0%). Vs 2023: +8%. After deducting consumption (0 €), gross margin stands at 1.2 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -11 k€, representing -0.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 490 k€, i.e. 39.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 241 215 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 241 215 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 865 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
60 100 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
490 015 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 84%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.5 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 33.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.176%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.285%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33.241%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.502
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE TRAITEMENT INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.201
17.486
23.552
30.37
26.864
21.176
15.09
26.903
14.176
Financial autonomy
79.584
80.477
77.523
73.68
76.545
79.961
84.061
76.712
84.285
Repayment capacity
7.414
4.337
0.738
10.684
65.782
10.32
7.537
3.961
2.502
Cash flow / Revenue
8.514%
15.426%
186.378%
15.827%
2.447%
12.069%
11.527%
41.96%
33.241%
Sector positioning
Debt ratio
14.182024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Good+9 pts over 3 years
In 2024, the debt ratio of FRANCE TRAITEMENT INDUSTRIE (14.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.28%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good
In 2024, the financial autonomy of FRANCE TRAITEMENT INDUSTRIE (84.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.5 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average-9 pts over 3 years
In 2024, the repayment capacity of FRANCE TRAITEMENT INDUSTRIE (2.50) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1103.79. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1103.794
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-350.262
Liquidity indicators evolution FRANCE TRAITEMENT INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
971.579
1089.631
1009.315
1173.622
1558.15
1230.214
1097.256
1696.98
1103.794
Interest coverage
18.465
9.284
26.261
112.137
444.456
110.197
291.893
502.931
-350.262
Sector positioning
Liquidity ratio
1103.792024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Good-6 pts over 3 years
In 2024, the liquidity ratio of FRANCE TRAITEMENT INDUSTRIE (1103.79) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-350.26x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average-50 pts over 3 years
In 2024, the interest coverage of FRANCE TRAITEMENT INDUSTRIE (-350.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 124 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 67 days. The gap of 57 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 250 days of revenue, i.e. 863 k€ to permanently finance. Notable WCR improvement over the period (-55%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
862 843 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
124 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
67 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
250 j
WCR and payment terms evolution FRANCE TRAITEMENT INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 930 752 €
1 645 544 €
1 806 889 €
2 297 465 €
3 056 283 €
1 077 442 €
737 406 €
711 324 €
862 843 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
231
136
139
148
134
122
142
121
124
Supplier payment term (days)
28
53
114
64
39
34
36
24
67
Positioning of FRANCE TRAITEMENT INDUSTRIE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of FRANCE TRAITEMENT INDUSTRIE is estimated at
2 144 832 €
(range 773 934€ - 5 586 089€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
773k€2144k€5586k€
2 144 832 €Range: 773 934€ - 5 586 089€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 241 215 €×0.38x
Estimation468 705 €
223 399€ - 946 622€
Net Income Multiple20%
490 015 €×9.5x
Estimation4 659 023 €
1 599 737€ - 12 545 289€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare FRANCE TRAITEMENT INDUSTRIE with other companies in the same sector:
Frequently asked questions about FRANCE TRAITEMENT INDUSTRIE
What is the revenue of FRANCE TRAITEMENT INDUSTRIE ?
The revenue of FRANCE TRAITEMENT INDUSTRIE in 2024 is 1.2 M€.
Is FRANCE TRAITEMENT INDUSTRIE profitable?
Yes, FRANCE TRAITEMENT INDUSTRIE generated a net profit of 490 k€ in 2024.
Where is the headquarters of FRANCE TRAITEMENT INDUSTRIE ?
The headquarters of FRANCE TRAITEMENT INDUSTRIE is located in PORT-JEROME-SUR-SEINE (76170), in the department Seine-Maritime.
Where to find the tax return of FRANCE TRAITEMENT INDUSTRIE ?
The tax return of FRANCE TRAITEMENT INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE TRAITEMENT INDUSTRIE operate?
FRANCE TRAITEMENT INDUSTRIE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart