Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-10-12 (31 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CANNES (06150), Alpes-Maritimes
FRANCE TOITURES COMPAGNONS : revenue, balance sheet and financial ratios
FRANCE TOITURES COMPAGNONS is a French company
founded 31 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CANNES (06150),
this company of category PME
shows in 2022 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE TOITURES COMPAGNONS (SIREN 398606632)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 773 913 €
N/C
N/C
1 732 118 €
1 310 123 €
1 256 044 €
1 272 449 €
Net income
98 118 €
108 306 €
101 774 €
43 093 €
-18 252 €
55 822 €
48 587 €
20 081 €
32 688 €
EBITDA
N/C
N/C
118 278 €
N/C
N/C
78 433 €
47 117 €
14 113 €
54 404 €
Net margin
N/C
N/C
5.7%
N/C
N/C
3.2%
3.7%
1.6%
2.6%
Revenue and income statement
In 2024, FRANCE TOITURES COMPAGNONS generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 33 k€ -> 98 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
98 118 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.636%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.714%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE TOITURES COMPAGNONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.836
4.714
2.728
1.478
0.485
0.866
1.533
1.606
0.636
Financial autonomy
48.921
52.894
48.41
40.454
36.477
35.834
39.418
43.392
33.714
Repayment capacity
0.013
0.605
0.216
0.091
None
None
0.059
None
None
Cash flow / Revenue
2.807%
1.802%
3.272%
3.152%
None%
None%
4.668%
None%
None%
Sector positioning
Debt ratio
0.642024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Excellent
In 2024, the debt ratio of FRANCE TOITURES COMPAGNONS (0.64) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
33.71%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Average-13 pts over 3 years
In 2024, the financial autonomy of FRANCE TOITURES COMPAGNONS (33.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.06 years2022
2022
Q1: 0.0 years
Med: 0.56 years
Q3: 1.9 years
Good
In 2022, the repayment capacity of FRANCE TOITURES COMPAGNONS (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 133.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
133.017
Liquidity indicators evolution FRANCE TOITURES COMPAGNONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
142.548
171.708
229.306
200.317
134.438
131.293
137.617
162.878
133.017
Interest coverage
1.281
0.064
0.465
0.171
None
None
0.0
None
None
Sector positioning
Liquidity ratio
133.022024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Watch
In 2024, the liquidity ratio of FRANCE TOITURES COMPAGNONS (133.02) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 2.45x
Average
In 2022, the interest coverage of FRANCE TOITURES COMPAGNONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE TOITURES COMPAGNONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
388 402 €
334 585 €
232 062 €
419 034 €
0 €
0 €
299 685 €
0 €
0 €
Inventory turnover (days)
9
7
5
3
0
0
3
0
0
Customer payment term (days)
31
27
35
71
0
0
35
0
0
Supplier payment term (days)
71
76
79
82
0
0
93
0
0
Positioning of FRANCE TOITURES COMPAGNONS in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 98 500€ to 398 207€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
98k€205k€398k€
205 271 €Range: 98 500€ - 398 207€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare FRANCE TOITURES COMPAGNONS with other companies in the same sector:
Frequently asked questions about FRANCE TOITURES COMPAGNONS
What is the revenue of FRANCE TOITURES COMPAGNONS ?
The revenue of FRANCE TOITURES COMPAGNONS in 2022 is 1.8 M€.
Is FRANCE TOITURES COMPAGNONS profitable?
Yes, FRANCE TOITURES COMPAGNONS generated a net profit of 98 k€ in 2024.
Where is the headquarters of FRANCE TOITURES COMPAGNONS ?
The headquarters of FRANCE TOITURES COMPAGNONS is located in CANNES (06150), in the department Alpes-Maritimes.
Where to find the tax return of FRANCE TOITURES COMPAGNONS ?
The tax return of FRANCE TOITURES COMPAGNONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE TOITURES COMPAGNONS operate?
FRANCE TOITURES COMPAGNONS operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart