FRANCE TEINTURE : revenue, balance sheet and financial ratios
FRANCE TEINTURE is a French company
founded 21 years ago,
specialized in the sector Ennoblissement textile.
Based in TROYES (10000),
this company of category PME
shows in 2024 a revenue of 6.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE TEINTURE (SIREN 479392425)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
6 504 424 €
10 349 020 €
10 777 302 €
9 800 986 €
8 192 125 €
10 175 809 €
9 724 188 €
7 190 641 €
Net income
-2 259 577 €
-369 569 €
-17 029 €
128 653 €
72 346 €
432 904 €
482 829 €
-153 288 €
EBITDA
-1 723 302 €
-401 599 €
411 192 €
504 047 €
251 836 €
542 592 €
2 802 882 €
147 527 €
Net margin
-34.7%
-3.6%
-0.2%
1.3%
0.9%
4.3%
5.0%
-2.1%
Revenue and income statement
In 2024, FRANCE TEINTURE achieves revenue of 6.5 M€. Activity remains stable over the period (CAGR: -1.2%). Significant drop of -37% vs 2023. After deducting consumption (1.5 M€), gross margin stands at 5.0 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.7 M€, representing -26.5% of revenue. Warning negative scissor effect: despite revenue change (-37%), EBITDA varies by -329%, reducing margin by 22.6 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -2.3 M€ (-34.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 504 424 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 034 851 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 723 302 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 281 824 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-2 259 577 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-26.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 331%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 9%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
331.283%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.481%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-25.484%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.2
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
64.207
48.303
76.263
102.084
102.447
97.812
84.18
331.283
Financial autonomy
36.308
40.634
39.644
34.653
36.868
35.054
36.824
9.481
Repayment capacity
3.954
1.46
3.225
12.43
6.214
6.579
-7.052
-1.2
Cash flow / Revenue
3.406%
8.889%
7.077%
3.126%
5.458%
4.446%
-3.285%
-25.484%
Sector positioning
Debt ratio
331.282024
2022
2023
2024
Q1: 4.63
Med: 18.06
Q3: 81.1
Watch
In 2024, the debt ratio of FRANCE TEINTURE (331.28) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
9.48%2024
2022
2023
2024
Q1: 5.29%
Med: 42.6%
Q3: 61.79%
Average-15 pts over 3 years
In 2024, the financial autonomy of FRANCE TEINTURE (9.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.2 years2024
2022
2023
2024
Q1: -0.4 years
Med: 0.0 years
Q3: 1.8 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of FRANCE TEINTURE (-1.20) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 66.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
66.594
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.031
Liquidity indicators evolution FRANCE TEINTURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
103.079
131.859
174.975
188.674
206.276
160.393
134.868
66.594
Interest coverage
65.404
2.201
8.982
19.506
11.589
11.806
-10.649
-2.031
Sector positioning
Liquidity ratio
66.592024
2022
2023
2024
Q1: 125.53
Med: 224.7
Q3: 361.64
Watch-16 pts over 3 years
In 2024, the liquidity ratio of FRANCE TEINTURE (66.59) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.98x
Watch-58 pts over 3 years
In 2024, the interest coverage of FRANCE TEINTURE (-2.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 123 days. Excellent situation: suppliers finance 86 days of the operating cycle (retail model). Inventory turnover is 58 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 9 days of revenue, i.e. 156 k€ to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
156 366 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
123 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
58 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9 j
WCR and payment terms evolution FRANCE TEINTURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
881 357 €
682 055 €
1 842 127 €
2 496 222 €
1 802 009 €
2 043 053 €
1 504 851 €
156 366 €
Inventory turnover (days)
39
34
34
43
35
40
40
58
Customer payment term (days)
19
11
47
96
56
0
0
37
Supplier payment term (days)
81
105
58
74
60
56
57
123
Positioning of FRANCE TEINTURE in its sector
Comparison with sector Ennoblissement textile
Similar companies (Ennoblissement textile)
Compare FRANCE TEINTURE with other companies in the same sector:
The headquarters of FRANCE TEINTURE is located in TROYES (10000), in the department Aube.
Where to find the tax return of FRANCE TEINTURE ?
The tax return of FRANCE TEINTURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE TEINTURE operate?
FRANCE TEINTURE operates in the sector Ennoblissement textile (NAF code 13.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart