Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-09-15 (14 years)Status: ActiveBusiness sector: Vente à distance sur catalogue spécialiséLocation: ASPACH-MICHELBACH (68700), Haut-Rhin
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANCE SIMULATEUR SARL : revenue, balance sheet and financial ratios
FRANCE SIMULATEUR SARL is a French company
founded 14 years ago,
specialized in the sector Vente à distance sur catalogue spécialisé.
Based in ASPACH-MICHELBACH (68700),
this company of category PME
shows in 2025 a net income positive of 461 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE SIMULATEUR SARL (SIREN 538533779)
Indicator
2025
2024
2023
2022
Revenue
N/C
N/C
N/C
N/C
Net income
461 214 €
390 613 €
164 812 €
80 394 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, FRANCE SIMULATEUR SARL generates positive net income of 461 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2025: 80 k€ -> 461 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
461 214 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.015%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
63.162%
Solvency indicators evolution FRANCE SIMULATEUR SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
2025
Debt ratio
5.99
4.484
0.349
0.015
Financial autonomy
87.48
77.73
77.904
63.162
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
0.012025
2023
2024
2025
Q1: 0.0
Med: 7.11
Q3: 47.58
Good-24 pts over 3 years
In 2025, the debt ratio of FRANCE SIMULATEUR SARL (0.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
63.16%2025
2023
2024
2025
Q1: 0.0%
Med: 22.75%
Q3: 56.26%
Excellent
In 2025, the financial autonomy of FRANCE SIMULATEUR SARL (63.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Positioning of FRANCE SIMULATEUR SARL in its sector
Comparison with sector Vente à distance sur catalogue spécialisé
Valuation estimate
Based on 121 transactions of similar company sales
(all years),
the value of FRANCE SIMULATEUR SARL is estimated at
1 733 031 €
(range 565 410€ - 4 679 092€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
121 transactions
565k€1733k€4679k€
1 733 031 €Range: 565 410€ - 4 679 092€
NAF 5 all-time
Valuation method used
Net Income Multiple
461 214 €
×
3.8x
=1 733 032 €
Range: 565 410€ - 4 679 092€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 121 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Vente à distance sur catalogue spécialisé)
Compare FRANCE SIMULATEUR SARL with other companies in the same sector:
Frequently asked questions about FRANCE SIMULATEUR SARL
What is the revenue of FRANCE SIMULATEUR SARL ?
The revenue of FRANCE SIMULATEUR SARL is not publicly disclosed (confidential accounts filed with INPI).
Is FRANCE SIMULATEUR SARL profitable?
Yes, FRANCE SIMULATEUR SARL generated a net profit of 461 k€ in 2025.
Where is the headquarters of FRANCE SIMULATEUR SARL ?
The headquarters of FRANCE SIMULATEUR SARL is located in ASPACH-MICHELBACH (68700), in the department Haut-Rhin.
Where to find the tax return of FRANCE SIMULATEUR SARL ?
The tax return of FRANCE SIMULATEUR SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE SIMULATEUR SARL operate?
FRANCE SIMULATEUR SARL operates in the sector Vente à distance sur catalogue spécialisé (NAF code 47.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart