Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-05-07 (14 years)Status: ActiveBusiness sector: Commerce et réparation de motocyclesLocation: PARIS (75017), Paris
FRANCE SCOOTER TERNES : revenue, balance sheet and financial ratios
FRANCE SCOOTER TERNES is a French company
founded 14 years ago,
specialized in the sector Commerce et réparation de motocycles.
Based in PARIS (75017),
this company of category PME
shows in 2018 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE SCOOTER TERNES (SIREN 751846973)
Indicator
2023
2021
2020
2019
2018
2016
Revenue
N/C
N/C
N/C
N/C
1 443 110 €
1 051 484 €
Net income
-98 799 €
35 126 €
19 063 €
13 641 €
28 669 €
7 671 €
EBITDA
N/C
N/C
N/C
N/C
53 695 €
21 693 €
Net margin
N/C
N/C
N/C
N/C
2.0%
0.7%
Revenue and income statement
In 2023, FRANCE SCOOTER TERNES records a net loss of 99 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-98 799 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 147%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
147.338%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.893%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE SCOOTER TERNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Debt ratio
102.046
61.967
46.054
205.415
167.709
147.338
Financial autonomy
35.894
46.561
49.066
25.41
29.882
29.893
Repayment capacity
6.307
1.364
None
None
None
None
Cash flow / Revenue
1.882%
3.148%
None%
None%
None%
None%
Sector positioning
Debt ratio
147.342023
2020
2021
2023
Q1: 10.63
Med: 42.48
Q3: 120.15
Average
In 2023, the debt ratio of FRANCE SCOOTER TERNES (147.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.89%2023
2020
2021
2023
Q1: 18.62%
Med: 35.43%
Q3: 55.35%
Average
In 2023, the financial autonomy of FRANCE SCOOTER TERNES (29.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 186.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.88
Liquidity indicators evolution FRANCE SCOOTER TERNES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2023
Liquidity ratio
168.138
122.786
124.706
343.748
347.175
186.88
Interest coverage
6.288
4.848
None
None
None
None
Sector positioning
Liquidity ratio
186.882023
2020
2021
2023
Q1: 164.99
Med: 226.66
Q3: 333.81
Average-41 pts over 3 years
In 2023, the liquidity ratio of FRANCE SCOOTER TERNES (186.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE SCOOTER TERNES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2023
Operating WCR
146 104 €
186 248 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
53
48
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
23
22
0
0
0
0
Positioning of FRANCE SCOOTER TERNES in its sector
Comparison with sector Commerce et réparation de motocycles
Similar companies (Commerce et réparation de motocycles)
Compare FRANCE SCOOTER TERNES with other companies in the same sector:
Frequently asked questions about FRANCE SCOOTER TERNES
What is the revenue of FRANCE SCOOTER TERNES ?
The revenue of FRANCE SCOOTER TERNES in 2018 is 1.4 M€.
Is FRANCE SCOOTER TERNES profitable?
FRANCE SCOOTER TERNES recorded a net loss in 2023.
Where is the headquarters of FRANCE SCOOTER TERNES ?
The headquarters of FRANCE SCOOTER TERNES is located in PARIS (75017), in the department Paris.
Where to find the tax return of FRANCE SCOOTER TERNES ?
The tax return of FRANCE SCOOTER TERNES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE SCOOTER TERNES operate?
FRANCE SCOOTER TERNES operates in the sector Commerce et réparation de motocycles (NAF code 45.40Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart