Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-12-31 (39 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: CASTELSARRASIN (82100), Tarn-et-Garonne
FRANCE ROBINETTERIE VALVES : revenue, balance sheet and financial ratios
FRANCE ROBINETTERIE VALVES is a French company
founded 39 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in CASTELSARRASIN (82100),
this company of category PME
shows in 2021 a revenue of 5.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE ROBINETTERIE VALVES (SIREN 340194331)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
5 816 937 €
4 961 144 €
5 328 812 €
5 002 521 €
4 856 441 €
4 764 642 €
Net income
82 074 €
196 466 €
130 642 €
223 392 €
33 704 €
108 806 €
79 546 €
88 560 €
-143 333 €
EBITDA
N/C
N/C
N/C
189 462 €
25 866 €
160 314 €
110 096 €
123 472 €
179 090 €
Net margin
N/C
N/C
N/C
3.8%
0.7%
2.0%
1.6%
1.8%
-3.0%
Revenue and income statement
In 2024, FRANCE ROBINETTERIE VALVES generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
82 074 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 57%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.971%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.949%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE ROBINETTERIE VALVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
53.044
47.804
43.777
30.336
52.109
37.84
23.058
21.723
9.971
Financial autonomy
24.213
24.978
28.062
30.495
29.571
27.317
42.948
45.554
56.949
Repayment capacity
1.301
2.045
2.269
1.547
33.234
1.716
None
None
None
Cash flow / Revenue
3.018%
2.234%
1.747%
1.972%
0.282%
4.003%
None%
None%
None%
Sector positioning
Debt ratio
9.972024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of FRANCE ROBINETTERIE VALVES (9.97) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.95%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Good+12 pts over 3 years
In 2024, the financial autonomy of FRANCE ROBINETTERIE VALVES (57.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 256.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
256.671
Liquidity indicators evolution FRANCE ROBINETTERIE VALVES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
147.79
145.511
149.13
151.581
175.607
156.657
212.735
204.557
256.671
Interest coverage
151.66
5.266
5.693
3.739
8.598
1.493
None
None
None
Sector positioning
Liquidity ratio
256.672024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Good+9 pts over 3 years
In 2024, the liquidity ratio of FRANCE ROBINETTERIE VALVES (256.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE ROBINETTERIE VALVES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
2 097 395 €
2 152 326 €
2 195 006 €
2 272 632 €
2 511 232 €
3 465 847 €
0 €
0 €
0 €
Inventory turnover (days)
26
27
28
28
30
27
0
0
0
Customer payment term (days)
84
85
69
70
84
115
0
0
0
Supplier payment term (days)
113
120
106
108
124
158
0
0
0
Positioning of FRANCE ROBINETTERIE VALVES in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 56 952€ to 413 054€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
56k€133k€413k€
133 477 €Range: 56 952€ - 413 054€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare FRANCE ROBINETTERIE VALVES with other companies in the same sector:
Frequently asked questions about FRANCE ROBINETTERIE VALVES
What is the revenue of FRANCE ROBINETTERIE VALVES ?
The revenue of FRANCE ROBINETTERIE VALVES in 2021 is 5.8 M€.
Is FRANCE ROBINETTERIE VALVES profitable?
Yes, FRANCE ROBINETTERIE VALVES generated a net profit of 82 k€ in 2024.
Where is the headquarters of FRANCE ROBINETTERIE VALVES ?
The headquarters of FRANCE ROBINETTERIE VALVES is located in CASTELSARRASIN (82100), in the department Tarn-et-Garonne.
Where to find the tax return of FRANCE ROBINETTERIE VALVES ?
The tax return of FRANCE ROBINETTERIE VALVES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE ROBINETTERIE VALVES operate?
FRANCE ROBINETTERIE VALVES operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart