FRANCE POIDS LOURDS : revenue, balance sheet and financial ratios

FRANCE POIDS LOURDS is a French company founded 38 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in ANAIS (16560), this company of category ETI shows in 2025 a revenue of 44.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FRANCE POIDS LOURDS (SIREN 344223631)
Indicator 2025 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 44 016 318 € 49 998 853 € 51 340 619 € 43 844 377 € 43 467 836 € 51 363 152 € 50 296 929 € 49 191 488 € N/C
Net income 811 380 € 154 432 € 217 180 € 232 357 € -234 842 € 337 464 € 284 386 € 272 954 € 596 744 €
EBITDA 2 565 635 € 2 500 092 € 2 425 518 € 2 581 942 € 1 613 889 € 2 584 891 € 2 700 497 € 2 523 965 € -50 055 255 €
Net margin 1.8% 0.3% 0.4% 0.5% -0.5% 0.7% 0.6% 0.6% N/C

Revenue and income statement

In 2025, FRANCE POIDS LOURDS achieves revenue of 44.0 M€. Activity remains stable over the period (CAGR: -1.4%). Significant drop of -12% vs 2023. After deducting consumption (34.1 M€), gross margin stands at 9.9 M€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 5.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 811 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

44 016 318 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

9 901 724 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

2 565 635 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

560 051 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

811 380 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

5.8%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

64.634%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

31.799%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

2.153%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

2.845

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

15.7%

Solvency indicators evolution
FRANCE POIDS LOURDS

Sector positioning

Debt ratio
64.63 2025
2022
2023
2025
Q1: 14.98
Med: 47.63
Q3: 112.96
Average -19 pts over 3 years

In 2025, the debt ratio of FRANCE POIDS LOURDS (64.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
31.8% 2025
2022
2023
2025
Q1: 25.16%
Med: 37.52%
Q3: 53.66%
Average +14 pts over 3 years

In 2025, the financial autonomy of FRANCE POIDS LOURDS (31.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
2.85 years 2025
2022
2023
2025
Q1: 0.0 years
Med: 1.66 years
Q3: 4.84 years
Average -18 pts over 3 years

In 2025, the repayment capacity of FRANCE POIDS LOURDS (2.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 198.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.5x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

198.581

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

12.526

Liquidity indicators evolution
FRANCE POIDS LOURDS

Sector positioning

Liquidity ratio
198.58 2025
2022
2023
2025
Q1: 168.03
Med: 225.86
Q3: 351.7
Average

In 2025, the liquidity ratio of FRANCE POIDS LOURDS (198.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
12.53x 2025
2022
2023
2025
Q1: 1.5x
Med: 14.27x
Q3: 28.43x
Average -28 pts over 3 years

In 2025, the interest coverage of FRANCE POIDS LOURDS (12.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 77 days of revenue, i.e. 9.4 M€ to permanently finance.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

9 411 129 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

23 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

53 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

47 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

77 j

WCR and payment terms evolution
FRANCE POIDS LOURDS

Positioning of FRANCE POIDS LOURDS in its sector

Comparison with sector Commerce d'autres véhicules automobiles

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of FRANCE POIDS LOURDS is estimated at 2 810 223 € (range 1 529 881€ - 10 923 630€). With an EBITDA of 2 565 635€, the sector multiple of 0.8x is applied. The price/revenue ratio is 0.13x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
56 tx
1529k€ 2810k€ 10923k€
2 810 223 € Range: 1 529 881€ - 10 923 630€
NAF 5 all-time

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
2 565 635 € × 0.8x
Estimation 2 044 326 €
677 059€ - 9 266 570€
Revenue Multiple 30%
44 016 318 € × 0.13x
Estimation 5 503 852 €
3 874 075€ - 19 165 108€
Net Income Multiple 20%
811 380 € × 0.8x
Estimation 684 525 €
145 646€ - 2 704 064€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'autres véhicules automobiles)

Compare FRANCE POIDS LOURDS with other companies in the same sector:

Frequently asked questions about FRANCE POIDS LOURDS

What is the revenue of FRANCE POIDS LOURDS ?

The revenue of FRANCE POIDS LOURDS in 2025 is 44.0 M€.

Is FRANCE POIDS LOURDS profitable?

Yes, FRANCE POIDS LOURDS generated a net profit of 811 k€ in 2025.

Where is the headquarters of FRANCE POIDS LOURDS ?

The headquarters of FRANCE POIDS LOURDS is located in ANAIS (16560), in the department Charente.

Where to find the tax return of FRANCE POIDS LOURDS ?

The tax return of FRANCE POIDS LOURDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRANCE POIDS LOURDS operate?

FRANCE POIDS LOURDS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.