FRANCE POIDS LOURDS : revenue, balance sheet and financial ratios
FRANCE POIDS LOURDS is a French company
founded 38 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in ANAIS (16560),
this company of category ETI
shows in 2025 a revenue of 44.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE POIDS LOURDS (SIREN 344223631)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
44 016 318 €
49 998 853 €
51 340 619 €
43 844 377 €
43 467 836 €
51 363 152 €
50 296 929 €
49 191 488 €
N/C
Net income
811 380 €
154 432 €
217 180 €
232 357 €
-234 842 €
337 464 €
284 386 €
272 954 €
596 744 €
EBITDA
2 565 635 €
2 500 092 €
2 425 518 €
2 581 942 €
1 613 889 €
2 584 891 €
2 700 497 €
2 523 965 €
-50 055 255 €
Net margin
1.8%
0.3%
0.4%
0.5%
-0.5%
0.7%
0.6%
0.6%
N/C
Revenue and income statement
In 2025, FRANCE POIDS LOURDS achieves revenue of 44.0 M€. Activity remains stable over the period (CAGR: -1.4%). Significant drop of -12% vs 2023. After deducting consumption (34.1 M€), gross margin stands at 9.9 M€, i.e. a rate of 22%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 2.6 M€, representing 5.8% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 811 k€, i.e. 1.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
44 016 318 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 901 724 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 565 635 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
560 051 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
811 380 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 65%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
64.634%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.799%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.153%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.845
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
48.457
97.129
111.151
123.744
279.344
255.758
223.865
195.609
64.634
Financial autonomy
31.515
25.444
22.228
23.132
16.437
18.82
17.889
19.026
31.799
Repayment capacity
1.727
5.574
6.705
10.852
-13.745
21.56
27.45
12.478
2.845
Cash flow / Revenue
3386.59%
1.547%
1.534%
1.019%
-1.029%
0.66%
0.431%
0.735%
2.153%
Sector positioning
Debt ratio
64.632025
2022
2023
2025
Q1: 14.98
Med: 47.63
Q3: 112.96
Average-19 pts over 3 years
In 2025, the debt ratio of FRANCE POIDS LOURDS (64.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.8%2025
2022
2023
2025
Q1: 25.16%
Med: 37.52%
Q3: 53.66%
Average+14 pts over 3 years
In 2025, the financial autonomy of FRANCE POIDS LOURDS (31.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.85 years2025
2022
2023
2025
Q1: 0.0 years
Med: 1.66 years
Q3: 4.84 years
Average-18 pts over 3 years
In 2025, the repayment capacity of FRANCE POIDS LOURDS (2.85) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 12.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.581
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
12.526
Liquidity indicators evolution FRANCE POIDS LOURDS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
179.254
190.781
178.428
198.08
166.104
191.007
174.582
172.478
198.581
Interest coverage
-0.069
1.048
1.501
1.73
2.866
1.901
6.308
11.781
12.526
Sector positioning
Liquidity ratio
198.582025
2022
2023
2025
Q1: 168.03
Med: 225.86
Q3: 351.7
Average
In 2025, the liquidity ratio of FRANCE POIDS LOURDS (198.58) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
12.53x2025
2022
2023
2025
Q1: 1.5x
Med: 14.27x
Q3: 28.43x
Average-28 pts over 3 years
In 2025, the interest coverage of FRANCE POIDS LOURDS (12.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 23 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 53 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 47 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 77 days of revenue, i.e. 9.4 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
9 411 129 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
23 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
53 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
47 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
77 j
WCR and payment terms evolution FRANCE POIDS LOURDS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
0 €
13 914 796 €
15 921 493 €
16 041 740 €
16 116 135 €
14 096 406 €
17 227 345 €
14 923 158 €
9 411 129 €
Inventory turnover (days)
0
66
80
75
76
61
72
73
47
Customer payment term (days)
0
32
28
27
47
43
36
31
23
Supplier payment term (days)
43
55
72
62
69
50
53
52
53
Positioning of FRANCE POIDS LOURDS in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of FRANCE POIDS LOURDS is estimated at
2 810 223 €
(range 1 529 881€ - 10 923 630€).
With an EBITDA of 2 565 635€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
1529k€2810k€10923k€
2 810 223 €Range: 1 529 881€ - 10 923 630€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 565 635 €×0.8x
Estimation2 044 326 €
677 059€ - 9 266 570€
Revenue Multiple30%
44 016 318 €×0.13x
Estimation5 503 852 €
3 874 075€ - 19 165 108€
Net Income Multiple20%
811 380 €×0.8x
Estimation684 525 €
145 646€ - 2 704 064€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare FRANCE POIDS LOURDS with other companies in the same sector:
Frequently asked questions about FRANCE POIDS LOURDS
What is the revenue of FRANCE POIDS LOURDS ?
The revenue of FRANCE POIDS LOURDS in 2025 is 44.0 M€.
Is FRANCE POIDS LOURDS profitable?
Yes, FRANCE POIDS LOURDS generated a net profit of 811 k€ in 2025.
Where is the headquarters of FRANCE POIDS LOURDS ?
The headquarters of FRANCE POIDS LOURDS is located in ANAIS (16560), in the department Charente.
Where to find the tax return of FRANCE POIDS LOURDS ?
The tax return of FRANCE POIDS LOURDS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE POIDS LOURDS operate?
FRANCE POIDS LOURDS operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart