Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FRANCE PATRIMOINE E.M.C : revenue, balance sheet and financial ratios

FRANCE PATRIMOINE E.M.C is a French company founded 12 years ago, specialized in the sector Travaux de couverture par éléments. Based in LE PLESSIS-TREVISE (94420), this company of category PME shows in 2022 a net income positive of 172 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FRANCE PATRIMOINE E.M.C (SIREN 801442658)
Indicator 2022 2021 2020 2019 2018
Revenue N/C N/C N/C N/C N/C
Net income 171 617 € 142 674 € 237 506 € 66 283 € -148 876 €
EBITDA N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C

Revenue and income statement

In 2022, FRANCE PATRIMOINE E.M.C generates positive net income of 172 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

171 617 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.771%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.052%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

14.7%

Solvency indicators evolution
FRANCE PATRIMOINE E.M.C

Sector positioning

Debt ratio
0.77 2022
2020
2021
2022
Q1: 5.59
Med: 27.34
Q3: 70.3
Excellent

In 2022, the debt ratio of FRANCE PATRIMOINE E.M.C (0.77) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
42.05% 2022
2020
2021
2022
Q1: 18.45%
Med: 36.97%
Q3: 55.26%
Good -18 pts over 3 years

In 2022, the financial autonomy of FRANCE PATRIMOINE E.M.C (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 163.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

163.434

Liquidity indicators evolution
FRANCE PATRIMOINE E.M.C

Sector positioning

Liquidity ratio
163.43 2022
2020
2021
2022
Q1: 146.71
Med: 205.12
Q3: 291.11
Average -18 pts over 3 years

In 2022, the liquidity ratio of FRANCE PATRIMOINE E.M.C (163.43) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of FRANCE PATRIMOINE E.M.C in its sector

Comparison with sector Travaux de couverture par éléments

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of FRANCE PATRIMOINE E.M.C is estimated at 463 093 € (range 235 066€ - 822 930€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
113 transactions
235k€ 463k€ 822k€
463 093 € Range: 235 066€ - 822 930€
NAF 5 all-time

Valuation method used

Net Income Multiple
171 617 € × 2.7x = 463 093 €
Range: 235 066€ - 822 930€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de couverture par éléments)

Compare FRANCE PATRIMOINE E.M.C with other companies in the same sector:

Voir toutes les statistiques du secteur Travaux de couverture par éléments

Frequently asked questions about FRANCE PATRIMOINE E.M.C

What is the revenue of FRANCE PATRIMOINE E.M.C ?

The revenue of FRANCE PATRIMOINE E.M.C is not publicly disclosed (confidential accounts filed with INPI).

Is FRANCE PATRIMOINE E.M.C profitable?

Yes, FRANCE PATRIMOINE E.M.C generated a net profit of 172 k€ in 2022.

Where is the headquarters of FRANCE PATRIMOINE E.M.C ?

The headquarters of FRANCE PATRIMOINE E.M.C is located in LE PLESSIS-TREVISE (94420), in the department Val-de-Marne.

Where to find the tax return of FRANCE PATRIMOINE E.M.C ?

The tax return of FRANCE PATRIMOINE E.M.C is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRANCE PATRIMOINE E.M.C operate?

FRANCE PATRIMOINE E.M.C operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.