Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-05-15 (18 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: BREZIERS (05190), Hautes-Alpes
FRANCE OUTDOORS : revenue, balance sheet and financial ratios
FRANCE OUTDOORS is a French company
founded 18 years ago,
specialized in the sector Activités des agences de voyage.
Based in BREZIERS (05190),
this company of category PME
shows in 2022 a revenue of 812 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE OUTDOORS (SIREN 504214347)
Indicator
2025
2024
2023
2022
2019
Revenue
N/C
N/C
N/C
812 233 €
1 093 456 €
Net income
125 672 €
78 620 €
56 332 €
39 358 €
24 460 €
EBITDA
N/C
N/C
N/C
39 864 €
33 958 €
Net margin
N/C
N/C
N/C
4.8%
2.2%
Revenue and income statement
In 2025, FRANCE OUTDOORS generates positive net income of 126 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 24 k€ -> 126 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
125 672 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.699%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.671%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
2024
2025
Debt ratio
0.039
3.907
0.006
3.409
0.699
Financial autonomy
67.794
67.507
70.196
65.34
62.671
Repayment capacity
0.002
0.257
None
None
None
Cash flow / Revenue
2.265%
4.927%
None%
None%
None%
Sector positioning
Debt ratio
0.72025
2023
2024
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Good
In 2025, the debt ratio of FRANCE OUTDOORS (0.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
62.67%2025
2023
2024
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Excellent
In 2025, the financial autonomy of FRANCE OUTDOORS (62.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 713.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
713.829
Liquidity indicators evolution FRANCE OUTDOORS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2022
2023
2024
2025
Liquidity ratio
1112.489
844.745
829.66
567.589
713.829
Interest coverage
0.969
0.03
None
None
None
Sector positioning
Liquidity ratio
713.832025
2023
2024
2025
Q1: 114.14
Med: 140.41
Q3: 210.92
Excellent
In 2025, the liquidity ratio of FRANCE OUTDOORS (713.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE OUTDOORS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2022
2023
2024
2025
Operating WCR
4 483 €
-74 742 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
1
0
0
0
Supplier payment term (days)
1
5
0
0
0
Positioning of FRANCE OUTDOORS in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of FRANCE OUTDOORS is estimated at
176 987 €
(range 97 278€ - 876 260€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
97k€176k€876k€
176 987 €Range: 97 278€ - 876 260€
NAF 5 all-time
Valuation method used
Net Income Multiple
125 672 €
×
1.4x
=176 988 €
Range: 97 278€ - 876 260€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare FRANCE OUTDOORS with other companies in the same sector:
Yes, FRANCE OUTDOORS generated a net profit of 126 k€ in 2025.
Where is the headquarters of FRANCE OUTDOORS ?
The headquarters of FRANCE OUTDOORS is located in BREZIERS (05190), in the department Hautes-Alpes.
Where to find the tax return of FRANCE OUTDOORS ?
The tax return of FRANCE OUTDOORS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE OUTDOORS operate?
FRANCE OUTDOORS operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart