Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-07-20 (25 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: PANTIN (93500), Seine-Saint-Denis
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANCE NEGOCE : revenue, balance sheet and financial ratios
FRANCE NEGOCE is a French company
founded 25 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in PANTIN (93500),
this company of category PME
shows in 2022 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE NEGOCE (SIREN 432372563)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
2015
Revenue
N/C
N/C
6 172 238 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
76 208 €
77 269 €
124 032 €
87 164 €
73 076 €
85 960 €
143 437 €
94 855 €
74 380 €
EBITDA
N/C
N/C
183 844 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.0%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, FRANCE NEGOCE generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 74 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 208 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
28.543%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.176%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
2.656
2.322
2.411
9.873
51.776
48.426
52.78
28.746
28.543
Financial autonomy
74.746
66.966
90.678
61.628
47.445
43.745
34.917
39.86
41.176
Repayment capacity
None
None
None
None
None
None
6.928
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
2.289%
None%
None%
Sector positioning
Debt ratio
28.542024
2022
2023
2024
Q1: 0.0
Med: 9.05
Q3: 44.77
Average
In 2024, the debt ratio of FRANCE NEGOCE (28.54) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.18%2024
2022
2023
2024
Q1: 7.91%
Med: 38.68%
Q3: 65.68%
Good+6 pts over 3 years
In 2024, the financial autonomy of FRANCE NEGOCE (41.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
6.93 years2022
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.08 years
Watch
In 2022, the repayment capacity of FRANCE NEGOCE (6.93) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.09
Liquidity indicators evolution FRANCE NEGOCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
419.085
311.275
1366.147
301.88
351.668
278.292
207.567
199.311
202.09
Interest coverage
None
None
None
None
None
None
67.605
None
None
Sector positioning
Liquidity ratio
202.092024
2022
2023
2024
Q1: 132.55
Med: 236.39
Q3: 432.33
Average
In 2024, the liquidity ratio of FRANCE NEGOCE (202.09) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
67.61x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 4.95x
Excellent
In 2022, the interest coverage of FRANCE NEGOCE (67.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE NEGOCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
3 561 011 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
88
0
0
Customer payment term (days)
0
0
0
0
0
0
100
0
0
Supplier payment term (days)
0
0
0
0
0
0
103
0
0
Positioning of FRANCE NEGOCE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 130 495€ to 944 052€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
130k€718k€944k€
718 052 €Range: 130 495€ - 944 052€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare FRANCE NEGOCE with other companies in the same sector:
Yes, FRANCE NEGOCE generated a net profit of 76 k€ in 2024.
Where is the headquarters of FRANCE NEGOCE ?
The headquarters of FRANCE NEGOCE is located in PANTIN (93500), in the department Seine-Saint-Denis.
Where to find the tax return of FRANCE NEGOCE ?
The tax return of FRANCE NEGOCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE NEGOCE operate?
FRANCE NEGOCE operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart