Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1991-03-12 (35 years)Status: ActiveBusiness sector: Agences immobilièresLocation: PONT-A-MOUSSON (54700), Meurthe-et-Moselle
FRANCE IMMOBILIER : revenue, balance sheet and financial ratios
FRANCE IMMOBILIER is a French company
founded 35 years ago,
specialized in the sector Agences immobilières.
Based in PONT-A-MOUSSON (54700),
this company of category PME
shows in 2024 a revenue of 47 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE IMMOBILIER (SIREN 381364090)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
47 110 €
219 384 €
65 171 €
13 059 €
18 401 €
10 238 €
283 824 €
518 552 €
703 164 €
Net income
44 083 €
8 408 €
135 698 €
-39 299 €
89 659 €
-52 679 €
-73 272 €
-130 010 €
-102 650 €
EBITDA
242 €
107 301 €
-5 321 €
-27 876 €
-18 016 €
-33 728 €
-65 813 €
-115 998 €
-24 932 €
Net margin
93.6%
3.8%
208.2%
-300.9%
487.3%
-514.5%
-25.8%
-25.1%
-14.6%
Revenue and income statement
Im Jahr 2024 erzielt FRANCE IMMOBILIER einen Umsatz von 47 k€. Der Umsatz geht im Zeitraum 2016-2024 zurück (CAGR: -28.7%). Deutlicher Rückgang von -79% vs 2023. Nach Abzug des Verbrauchs (173 €) beträgt die Bruttomarge 47 k€, d.h. eine Rate von 100%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 242 €, was 0.5% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (-79%) variiert EBITDA um -100%, was die Marge um 48.4 Punkte reduziert. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 44 k€, d.h. 93.6% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
47 110 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
46 937 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
242 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-5 917 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 083 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 36%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 73%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 258.0 Jahre Cashflow braucht. Über 7 Jahre hinaus betrachten Banken das Kreditrisiko im Allgemeinen als hoch. Der Cashflow beträgt 0.5% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
35.515%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.459%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.514%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
258.029
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
455.327
764.397
-3857.496
-641.167
1135.843
-2693.894
171.261
106.13
35.515
Financial autonomy
17.721
11.451
-2.618
-18.111
7.913
-3.672
36.12
47.371
73.459
Repayment capacity
-0.127
-0.04
-0.511
-2.919
-2.892
-4.434
-10.117
9.507
258.029
Cash flow / Revenue
-10.097%
-25.424%
-27.392%
-447.763%
-132.395%
-253.909%
-12.73%
6.704%
0.514%
Sector positioning
Verschuldungsgrad
35.522024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average-14 pts over 3 years
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von FRANCE IMMOBILIER (35.52). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
73.46%2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Ausgezeichnet+22 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das finanzielle autonomie von FRANCE IMMOBILIER (73.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Hohe Autonomie spiegelt finanzielle Unabhängigkeit und Fähigkeit wider, Schocks zu absorbieren.
Rückzahlungsfähigkeit
258.03 ans2024
2022
2023
2024
Q1: -0.06 ans
Med: 0.0 ans
Q3: 1.48 ans
Beobachten+50 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von FRANCE IMMOBILIER (258.0 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 12576.41. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
12576.406
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FRANCE IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
122.672
113.97
106.517
79.972
90.596
110.186
168.485
2581.552
12576.406
Interest coverage
-184.61
-14.727
-18.454
-35.917
-35.224
-18.948
-55.892
2.417
0.0
Sector positioning
Liquiditätsquote
12576.412024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Ausgezeichnet+33 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das liquiditätsquote von FRANCE IMMOBILIER (12576.41). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis über 1 gewährleistet komfortable Deckung kurzfristiger Fälligkeiten.
Zinsdeckung
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.31x
Average
Im Jahr 2024 liegt unter dem Median der Branche das zinsdeckung von FRANCE IMMOBILIER (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 2 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 179 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. Der WCR repräsentiert 776 Tage Umsatz. Bemerkenswerte WCR-Verbesserung über den Zeitraum (-91%), Freisetzung von Liquidität.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
101 586 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
2 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
179 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
776 j
WCR and payment terms evolution FRANCE IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 080 419 €
548 161 €
370 890 €
218 059 €
218 059 €
208 281 €
173 059 €
96 724 €
101 586 €
Inventory turnover (days)
526
326
329
4914
2734
3853
551
38
179
Customer payment term (days)
1
0
0
0
0
5
0
0
0
Supplier payment term (days)
27
34
16
54
69
47
14
8
2
Positioning of FRANCE IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 64 transactions of similar company sales
in 2024,
the value of FRANCE IMMOBILIER is estimated at
49 211 €
(range 22 199€ - 108 876€).
With an EBITDA of 242€, the sector multiple of 3.1x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
64 tx
22k€49k€108k€
49 211 €Range: 22 199€ - 108 876€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
242 €×3.1x
Estimation754 €
272€ - 785€
Revenue Multiple30%
47 110 €×0.33x
Estimation15 460 €
8 781€ - 35 188€
Net Income Multiple20%
44 083 €×5.0x
Estimation220 985 €
97 147€ - 489 641€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare FRANCE IMMOBILIER with other companies in the same sector:
Frequently asked questions about FRANCE IMMOBILIER
What is the revenue of FRANCE IMMOBILIER ?
The revenue of FRANCE IMMOBILIER in 2024 is 47 k€.
Is FRANCE IMMOBILIER profitable?
Yes, FRANCE IMMOBILIER generated a net profit of 44 k€ in 2024.
Where is the headquarters of FRANCE IMMOBILIER ?
The headquarters of FRANCE IMMOBILIER is located in PONT-A-MOUSSON (54700), in the department Meurthe-et-Moselle.
Where to find the tax return of FRANCE IMMOBILIER ?
The tax return of FRANCE IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE IMMOBILIER operate?
FRANCE IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart