Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-15 (14 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: KINGERSHEIM (68260), Haut-Rhin
FRANCE ENERGIE BATTERIES : revenue, balance sheet and financial ratios
FRANCE ENERGIE BATTERIES is a French company
founded 14 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in KINGERSHEIM (68260),
this company of category PME
shows in 2023 a revenue of 60 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE ENERGIE BATTERIES (SIREN 788790939)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
60 000 €
3 988 901 €
5 874 966 €
5 605 659 €
6 008 580 €
N/C
6 577 820 €
6 108 453 €
Net income
25 900 €
171 €
-98 519 €
-26 813 €
16 106 €
-347 287 €
-119 175 €
19 335 €
EBITDA
33 576 €
13 554 €
73 326 €
-15 569 €
65 655 €
N/C
-92 943 €
103 780 €
Net margin
43.2%
0.0%
-1.7%
-0.5%
0.3%
N/C
-1.8%
0.3%
Revenue and income statement
In 2023, FRANCE ENERGIE BATTERIES achieves revenue of 60 k€. Revenue is declining over the period 2016-2023 (CAGR: -48.3%). Significant drop of -98% vs 2022. After deducting consumption (-3 k€), gross margin stands at 63 k€, i.e. a rate of 105%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 34 k€, representing 56.0% of revenue. Positive scissor effect: EBITDA margin improves by +55.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 26 k€, i.e. 43.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
60 000 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
62 970 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
33 576 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
26 942 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
25 900 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
56.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -106%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 54.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-19.736%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-105.902%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
54.422%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.797
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE ENERGIE BATTERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
19.512
151.637
-72.287
-33.971
-44.518
-30.951
-25.876
-19.736
Financial autonomy
9.287
6.144
-8.973
-4.995
-3.675
-6.562
-74.387
-105.902
Repayment capacity
1.467
-1.762
None
3.044
-5.248
1.472
8.364
1.797
Cash flow / Revenue
0.549%
-1.742%
None%
0.368%
-0.34%
1.157%
0.251%
54.422%
Sector positioning
Debt ratio
-19.742023
2021
2022
2023
Q1: -25.79
Med: 7.7
Q3: 166.03
Good
In 2023, the debt ratio of FRANCE ENERGIE BATTERIES (-19.74) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
-105.9%2023
2021
2022
2023
Q1: 0.43%
Med: 30.83%
Q3: 76.17%
Average
In 2023, the financial autonomy of FRANCE ENERGIE BATTERIES (-105.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.8 years2023
2021
2022
2023
Q1: -0.3 years
Med: 0.44 years
Q3: 10.35 years
Average
In 2023, the repayment capacity of FRANCE ENERGIE BATTERIES (1.80) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 52.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 2.7x. Financial charges are adequately covered by operations.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
52.267
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
2.746
Liquidity indicators evolution FRANCE ENERGIE BATTERIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
110.908
115.59
95.796
95.898
97.473
95.153
62.082
52.267
Interest coverage
16.663
-22.548
None
15.514
-23.405
7.287
21.698
2.746
Sector positioning
Liquidity ratio
52.272023
2021
2022
2023
Q1: 95.03
Med: 298.23
Q3: 1220.9
Watch
In 2023, the liquidity ratio of FRANCE ENERGIE BATTERIES (52.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
2.75x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 16.99x
Good-10 pts over 3 years
In 2023, the interest coverage of FRANCE ENERGIE BATTERIES (2.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 286 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 5993 days. Excellent situation: suppliers finance 5707 days of the operating cycle (retail model). Overall, WCR represents 1462 days of revenue, i.e. 244 k€ to permanently finance. Notable WCR improvement over the period (-88%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
243 663 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
286 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
5993 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
1462 j
WCR and payment terms evolution FRANCE ENERGIE BATTERIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
1 961 546 €
1 668 596 €
0 €
3 376 401 €
5 285 296 €
4 161 885 €
354 294 €
243 663 €
Inventory turnover (days)
32
36
0
54
43
44
0
0
Customer payment term (days)
65
46
0
112
227
159
4
286
Supplier payment term (days)
143
95
0
243
430
328
76
5993
Positioning of FRANCE ENERGIE BATTERIES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 215 transactions of similar company sales
in 2023,
the value of FRANCE ENERGIE BATTERIES is estimated at
125 086 €
(range 36 903€ - 216 900€).
With an EBITDA of 33 576€, the sector multiple of 5.2x is applied.
The price/revenue ratio is 0.51x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
215 transactions
36k€125k€216k€
125 086 €Range: 36 903€ - 216 900€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
33 576 €×5.2x
Estimation173 035 €
43 901€ - 278 039€
Revenue Multiple30%
60 000 €×0.51x
Estimation30 637 €
13 950€ - 70 089€
Net Income Multiple20%
25 900 €×5.7x
Estimation146 888 €
53 841€ - 284 275€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 215 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FRANCE ENERGIE BATTERIES with other companies in the same sector:
Frequently asked questions about FRANCE ENERGIE BATTERIES
What is the revenue of FRANCE ENERGIE BATTERIES ?
The revenue of FRANCE ENERGIE BATTERIES in 2023 is 60 k€.
Is FRANCE ENERGIE BATTERIES profitable?
Yes, FRANCE ENERGIE BATTERIES generated a net profit of 26 k€ in 2023.
Where is the headquarters of FRANCE ENERGIE BATTERIES ?
The headquarters of FRANCE ENERGIE BATTERIES is located in KINGERSHEIM (68260), in the department Haut-Rhin.
Where to find the tax return of FRANCE ENERGIE BATTERIES ?
The tax return of FRANCE ENERGIE BATTERIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE ENERGIE BATTERIES operate?
FRANCE ENERGIE BATTERIES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart