FRANCE DISTRIBUTION LOISIRS : revenue, balance sheet and financial ratios

FRANCE DISTRIBUTION LOISIRS is a French company founded 31 years ago, specialized in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques . Based in CROISSY-BEAUBOURG (77183), this company of category PME shows in 2023 a revenue of 7.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FRANCE DISTRIBUTION LOISIRS (SIREN 399476993)
Indicator 2024 2023 2022 2021 2020 2018 2017 2016
Revenue N/C 7 615 680 € 8 050 802 € 8 510 563 € 8 278 637 € 5 424 624 € 5 970 533 € 5 768 227 €
Net income 198 216 € 321 368 € 342 583 € 547 848 € 566 877 € 49 491 € 77 683 € 13 925 €
EBITDA N/C 412 572 € 458 451 € 629 318 € 542 588 € 50 421 € 159 487 € 105 367 €
Net margin N/C 4.2% 4.3% 6.4% 6.8% 0.9% 1.3% 0.2%

Revenue and income statement

In 2024, FRANCE DISTRIBUTION LOISIRS generates positive net income of 198 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 198 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

198 216 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 76%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.045%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

75.684%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.6%

Solvency indicators evolution
FRANCE DISTRIBUTION LOISIRS

Sector positioning

Debt ratio
0.04 2024
2022
2023
2024
Q1: 0.08
Med: 13.95
Q3: 53.28
Excellent

In 2024, the debt ratio of FRANCE DISTRIBUTION LOISIRS (0.04) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
75.68% 2024
2022
2023
2024
Q1: 15.13%
Med: 40.89%
Q3: 62.7%
Excellent

In 2024, the financial autonomy of FRANCE DISTRIBUTION LOISIRS (75.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.01 years 2023
2022
2023
Q1: 0.0 years
Med: 0.05 years
Q3: 2.2 years
Good

In 2023, the repayment capacity of FRANCE DISTRIBUTION LOISIRS (0.01) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 406.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

406.01

Liquidity indicators evolution
FRANCE DISTRIBUTION LOISIRS

Sector positioning

Liquidity ratio
406.01 2024
2022
2023
2024
Q1: 148.38
Med: 236.0
Q3: 414.69
Good +12 pts over 3 years

In 2024, the liquidity ratio of FRANCE DISTRIBUTION LOISIRS (406.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
23.05x 2023
2022
2023
Q1: 0.0x
Med: 0.5x
Q3: 6.64x
Excellent

In 2023, the interest coverage of FRANCE DISTRIBUTION LOISIRS (23.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FRANCE DISTRIBUTION LOISIRS

Positioning of FRANCE DISTRIBUTION LOISIRS in its sector

Comparison with sector Commerce de gros (commerce interentreprises) d'autres biens domestiques

Valuation estimate

Based on 145 transactions of similar company sales (all years), the value of FRANCE DISTRIBUTION LOISIRS is estimated at 658 262 € (range 132 340€ - 1 177 014€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
145 transactions
132k€ 658k€ 1177k€
658 262 € Range: 132 340€ - 1 177 014€
NAF 5 all-time

Valuation method used

Net Income Multiple
198 216 € × 3.3x = 658 262 €
Range: 132 341€ - 1 177 015€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 145 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce de gros (commerce interentreprises) d'autres biens domestiques )

Compare FRANCE DISTRIBUTION LOISIRS with other companies in the same sector:

Voir toutes les statistiques du secteur Commerce de gros (commerce interentreprises) d'autres biens domestiques

Frequently asked questions about FRANCE DISTRIBUTION LOISIRS

What is the revenue of FRANCE DISTRIBUTION LOISIRS ?

The revenue of FRANCE DISTRIBUTION LOISIRS in 2023 is 7.6 M€.

Is FRANCE DISTRIBUTION LOISIRS profitable?

Yes, FRANCE DISTRIBUTION LOISIRS generated a net profit of 198 k€ in 2024.

Where is the headquarters of FRANCE DISTRIBUTION LOISIRS ?

The headquarters of FRANCE DISTRIBUTION LOISIRS is located in CROISSY-BEAUBOURG (77183), in the department Seine-et-Marne.

Where to find the tax return of FRANCE DISTRIBUTION LOISIRS ?

The tax return of FRANCE DISTRIBUTION LOISIRS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRANCE DISTRIBUTION LOISIRS operate?

FRANCE DISTRIBUTION LOISIRS operates in the sector Commerce de gros (commerce interentreprises) d'autres biens domestiques (NAF code 46.49Z). See the 'Sector positioning' section above to compare the company with its competitors.