Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-08-16 (20 years)Status: ActiveBusiness sector: Travaux de revêtement des sols et des mursLocation: SAINT-ETIENNE (42000), Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FRANCE CARRELAGE MOSAIQUE : revenue, balance sheet and financial ratios
FRANCE CARRELAGE MOSAIQUE is a French company
founded 20 years ago,
specialized in the sector Travaux de revêtement des sols et des murs.
Based in SAINT-ETIENNE (42000),
this company of category PME
shows in 2025 a net income positive of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE CARRELAGE MOSAIQUE (SIREN 483725842)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
9 741 €
19 305 €
-47 961 €
59 648 €
39 650 €
3 549 €
5 012 €
-72 263 €
10 824 €
34 327 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, FRANCE CARRELAGE MOSAIQUE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 34 k€ -> 10 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 741 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
55.372%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.092%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE CARRELAGE MOSAIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.19
16.423
60.223
32.858
15.046
76.81
80.239
75.145
81.223
55.372
Financial autonomy
49.098
44.258
30.714
36.955
44.408
36.919
33.816
30.401
31.283
36.092
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
55.372025
2023
2024
2025
Q1: 5.0
Med: 18.43
Q3: 51.59
Average
In 2025, the debt ratio of FRANCE CARRELAGE MOSAIQUE (55.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.09%2025
2023
2024
2025
Q1: 23.08%
Med: 41.79%
Q3: 56.35%
Average-6 pts over 3 years
In 2025, the financial autonomy of FRANCE CARRELAGE MOSAIQUE (36.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.235
Liquidity indicators evolution FRANCE CARRELAGE MOSAIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
189.133
194.133
171.272
178.971
165.727
271.138
217.068
196.457
208.123
196.235
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
196.242025
2023
2024
2025
Q1: 154.46
Med: 206.72
Q3: 297.14
Average
In 2025, the liquidity ratio of FRANCE CARRELAGE MOSAIQUE (196.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of FRANCE CARRELAGE MOSAIQUE in its sector
Comparison with sector Travaux de revêtement des sols et des murs
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (47 transactions).
This range of 11 200€ to 40 208€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
11k€19k€40k€
19 451 €Range: 11 200€ - 40 208€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 47 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de revêtement des sols et des murs)
Compare FRANCE CARRELAGE MOSAIQUE with other companies in the same sector:
Frequently asked questions about FRANCE CARRELAGE MOSAIQUE
What is the revenue of FRANCE CARRELAGE MOSAIQUE ?
The revenue of FRANCE CARRELAGE MOSAIQUE is not publicly disclosed (confidential accounts filed with INPI).
Is FRANCE CARRELAGE MOSAIQUE profitable?
Yes, FRANCE CARRELAGE MOSAIQUE generated a net profit of 10 k€ in 2025.
Where is the headquarters of FRANCE CARRELAGE MOSAIQUE ?
The headquarters of FRANCE CARRELAGE MOSAIQUE is located in SAINT-ETIENNE (42000), in the department Loire.
Where to find the tax return of FRANCE CARRELAGE MOSAIQUE ?
The tax return of FRANCE CARRELAGE MOSAIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE CARRELAGE MOSAIQUE operate?
FRANCE CARRELAGE MOSAIQUE operates in the sector Travaux de revêtement des sols et des murs (NAF code 43.33Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart