Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1996-06-10 (29 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: AVIGNON (84000), Vaucluse
FRANCE BTP MEDITERRANEE : revenue, balance sheet and financial ratios
FRANCE BTP MEDITERRANEE is a French company
founded 29 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in AVIGNON (84000),
this company of category PME
shows in 2022 a revenue of 4.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE BTP MEDITERRANEE (SIREN 407650118)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
4 888 881 €
5 500 966 €
4 787 288 €
N/C
3 149 451 €
1 352 184 €
Net income
232 677 €
8 788 €
22 071 €
44 397 €
68 778 €
174 923 €
90 535 €
EBITDA
N/C
42 383 €
55 459 €
51 376 €
N/C
316 174 €
187 106 €
Net margin
N/C
0.2%
0.4%
0.9%
N/C
5.6%
6.7%
Revenue and income statement
In 2023, FRANCE BTP MEDITERRANEE generates positive net income of 233 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 91 k€ -> 233 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
232 677 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 52%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
52.095%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.378%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE BTP MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.144
0.013
0.01
115.66
110.193
112.05
52.095
Financial autonomy
39.22
26.409
33.844
19.128
25.194
19.105
19.378
Repayment capacity
0.001
0.0
None
31.097
13.002
37.891
None
Cash flow / Revenue
11.678%
7.201%
None%
0.335%
0.7%
0.237%
None%
Sector positioning
Debt ratio
52.092023
2021
2022
2023
Q1: 0.97
Med: 19.37
Q3: 59.26
Average
In 2023, the debt ratio of FRANCE BTP MEDITERRANEE (52.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.38%2023
2021
2022
2023
Q1: 9.03%
Med: 30.14%
Q3: 51.01%
Average-8 pts over 3 years
In 2023, the financial autonomy of FRANCE BTP MEDITERRANEE (19.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
37.89 years2022
2021
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.6 years
Watch
In 2022, the repayment capacity of FRANCE BTP MEDITERRANEE (37.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 139.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
139.653
Liquidity indicators evolution FRANCE BTP MEDITERRANEE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
145.262
131.141
145.586
166.891
203.336
163.032
139.653
Interest coverage
0.0
11.003
None
28.979
3.033
0.0
None
Sector positioning
Liquidity ratio
139.652023
2021
2022
2023
Q1: 135.55
Med: 191.22
Q3: 293.1
Average-27 pts over 3 years
In 2023, the liquidity ratio of FRANCE BTP MEDITERRANEE (139.65) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2021
2022
Q1: 0.0x
Med: 0.15x
Q3: 2.0x
Average-50 pts over 2 years
In 2022, the interest coverage of FRANCE BTP MEDITERRANEE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE BTP MEDITERRANEE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
3 556 €
40 093 €
0 €
1 361 936 €
817 389 €
826 661 €
0 €
Inventory turnover (days)
0
0
0
7
9
46
0
Customer payment term (days)
46
47
409
101
42
44
0
Supplier payment term (days)
28
75
279
60
32
26
0
Positioning of FRANCE BTP MEDITERRANEE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 90 546€ to 741 083€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
90k€277k€741k€
277 605 €Range: 90 546€ - 741 083€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare FRANCE BTP MEDITERRANEE with other companies in the same sector:
Frequently asked questions about FRANCE BTP MEDITERRANEE
What is the revenue of FRANCE BTP MEDITERRANEE ?
The revenue of FRANCE BTP MEDITERRANEE in 2022 is 4.9 M€.
Is FRANCE BTP MEDITERRANEE profitable?
Yes, FRANCE BTP MEDITERRANEE generated a net profit of 233 k€ in 2023.
Where is the headquarters of FRANCE BTP MEDITERRANEE ?
The headquarters of FRANCE BTP MEDITERRANEE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of FRANCE BTP MEDITERRANEE ?
The tax return of FRANCE BTP MEDITERRANEE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE BTP MEDITERRANEE operate?
FRANCE BTP MEDITERRANEE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart