Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-07-08 (32 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75008), Paris
FRANCE ASSURANCE CONSULTANTS : revenue, balance sheet and financial ratios
FRANCE ASSURANCE CONSULTANTS is a French company
founded 32 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75008),
this company of category PME
shows in 2022 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE ASSURANCE CONSULTANTS (SIREN 391904737)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
3 312 965 €
2 751 593 €
2 244 322 €
2 587 232 €
4 041 370 €
4 696 501 €
4 291 771 €
Net income
925 192 €
116 108 €
149 264 €
218 856 €
150 451 €
166 269 €
129 750 €
1 036 687 €
-1 771 540 €
EBITDA
N/C
N/C
-255 046 €
-578 030 €
-409 180 €
-328 784 €
857 446 €
1 440 289 €
444 551 €
Net margin
N/C
N/C
4.5%
8.0%
6.7%
6.4%
3.2%
22.1%
-41.3%
Revenue and income statement
In 2024, FRANCE ASSURANCE CONSULTANTS generates positive net income of 925 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
925 192 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.626%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.115%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FRANCE ASSURANCE CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2.911
1.288
27.5
3.726
0.86
139.155
128.476
121.168
87.626
Financial autonomy
10.386
13.962
11.421
13.43
8.243
10.786
10.425
9.902
13.115
Repayment capacity
0.052
0.034
4.291
-0.492
0.011
-2.998
6.761
None
None
Cash flow / Revenue
22.294%
21.985%
4.561%
-8.907%
54.584%
-30.533%
11.237%
None%
None%
Sector positioning
Debt ratio
87.632024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Average
In 2024, the debt ratio of FRANCE ASSURANCE CONSULTANTS (87.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.12%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average
In 2024, the financial autonomy of FRANCE ASSURANCE CONSULTANTS (13.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
6.76 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Watch
In 2022, the repayment capacity of FRANCE ASSURANCE CONSULTANTS (6.76) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 142.49. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
142.487
Liquidity indicators evolution FRANCE ASSURANCE CONSULTANTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
134.978
135.285
136.074
125.424
127.982
153.403
148.624
141.691
142.487
Interest coverage
46.466
44.169
102.061
-199.815
-120.345
-36.609
-135.659
None
None
Sector positioning
Liquidity ratio
142.492024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average
In 2024, the liquidity ratio of FRANCE ASSURANCE CONSULTANTS (142.49) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-135.66x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Average
In 2022, the interest coverage of FRANCE ASSURANCE CONSULTANTS (-135.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE ASSURANCE CONSULTANTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 982 206 €
5 855 316 €
3 742 955 €
3 284 413 €
3 774 523 €
6 599 943 €
8 578 492 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
180
355
280
603
557
205
310
0
0
Supplier payment term (days)
938
1471
1432
1278
1378
786
949
0
0
Positioning of FRANCE ASSURANCE CONSULTANTS in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of FRANCE ASSURANCE CONSULTANTS is estimated at
1 862 105 €
(range 880 811€ - 8 502 183€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
880k€1862k€8502k€
1 862 105 €Range: 880 811€ - 8 502 183€
NAF 5 all-time
Valuation method used
Net Income Multiple
925 192 €
×
2.0x
=1 862 106 €
Range: 880 812€ - 8 502 183€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare FRANCE ASSURANCE CONSULTANTS with other companies in the same sector:
Frequently asked questions about FRANCE ASSURANCE CONSULTANTS
What is the revenue of FRANCE ASSURANCE CONSULTANTS ?
The revenue of FRANCE ASSURANCE CONSULTANTS in 2022 is 3.3 M€.
Is FRANCE ASSURANCE CONSULTANTS profitable?
Yes, FRANCE ASSURANCE CONSULTANTS generated a net profit of 925 k€ in 2024.
Where is the headquarters of FRANCE ASSURANCE CONSULTANTS ?
The headquarters of FRANCE ASSURANCE CONSULTANTS is located in PARIS (75008), in the department Paris.
Where to find the tax return of FRANCE ASSURANCE CONSULTANTS ?
The tax return of FRANCE ASSURANCE CONSULTANTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE ASSURANCE CONSULTANTS operate?
FRANCE ASSURANCE CONSULTANTS operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart