Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-11-18 (11 years)Status: ActiveBusiness sector: Activités liées aux systèmes de sécurité Location: RICHWILLER (68120), Haut-Rhin
FRANCE ALARMES : revenue, balance sheet and financial ratios
FRANCE ALARMES is a French company
founded 11 years ago,
specialized in the sector Activités liées aux systèmes de sécurité .
Based in RICHWILLER (68120),
this company of category PME
shows in 2018 a revenue of 4 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FRANCE ALARMES (SIREN 808204069)
Indicator
2021
2019
2018
2017
2016
Revenue
N/C
N/C
4 325 €
17 314 €
11 864 €
Net income
-926 €
0 €
-1 049 €
-1 859 €
269 €
EBITDA
-908 €
N/C
-897 €
-146 €
2 215 €
Net margin
N/C
N/C
-24.3%
-10.7%
2.3%
Revenue and income statement
In 2021, FRANCE ALARMES records a net loss of 926 €. This deficit will reduce equity on the balance sheet.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-908 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-908 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-926 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -102%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 4173%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-102.426%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
4172.941%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution FRANCE ALARMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Debt ratio
1064.672
-1355.799
1357.308
-31.046
-102.426
Financial autonomy
84.213
93.838
89.49
103.538
4172.941
Repayment capacity
7.543
-26.534
-12.305
None
0.0
Cash flow / Revenue
14.514%
-1.883%
-24.254%
None%
None%
Sector positioning
Debt ratio
-102.432021
2018
2019
2021
Q1: 0.0
Med: 14.05
Q3: 81.25
Excellent-59 pts over 3 years
In 2021, the debt ratio of FRANCE ALARMES (-102.43) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
4172.94%2021
2018
2019
2021
Q1: 8.0%
Med: 28.09%
Q3: 49.27%
Excellent+21 pts over 3 years
In 2021, the financial autonomy of FRANCE ALARMES (4172.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2018
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.36 years
Excellent
In 2021, the repayment capacity of FRANCE ALARMES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2.396
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.093
Liquidity indicators evolution FRANCE ALARMES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
Liquidity ratio
758.025
376.202
2552.92
12.341
2.396
Interest coverage
16.704
-119.178
-16.945
None
-2.093
Sector positioning
Liquidity ratio
2.42021
2018
2019
2021
Q1: 124.99
Med: 181.12
Q3: 282.28
Watch-73 pts over 3 years
In 2021, the liquidity ratio of FRANCE ALARMES (2.40) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-2.09x2021
2018
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.85x
Average
In 2021, the interest coverage of FRANCE ALARMES (-2.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FRANCE ALARMES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
Operating WCR
3 393 €
505 €
2 349 €
0 €
0 €
Inventory turnover (days)
133
27
231
0
0
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
8
3
0
0
0
Positioning of FRANCE ALARMES in its sector
Comparison with sector Activités liées aux systèmes de sécurité
Similar companies (Activités liées aux systèmes de sécurité )
Compare FRANCE ALARMES with other companies in the same sector:
The headquarters of FRANCE ALARMES is located in RICHWILLER (68120), in the department Haut-Rhin.
Where to find the tax return of FRANCE ALARMES ?
The tax return of FRANCE ALARMES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FRANCE ALARMES operate?
FRANCE ALARMES operates in the sector Activités liées aux systèmes de sécurité (NAF code 80.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart