SIREN : 352810238
FRAMIREX is a French company founded 36 years ago, specialized in the sector Autre imprimerie (labeur). Based in L'UNION (31240), this company of category PME shows in 2018 a revenue of 477 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-09
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2018 | 2015 |
|---|---|---|
| Revenue | 476 716 € | 333 322 € |
| Net income | 30 496 € | 28 962 € |
| EBITDA | 43 879 € | 57 454 € |
| Net margin | 6.4% | 8.7% |
In 2018, FRAMIREX achieves revenue of 477 k€. Vs 2015, growth of +43% (333 k€ -> 477 k€). After deducting consumption (74 k€), gross margin stands at 403 k€, i.e. a rate of 84%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 44 k€, representing 9.2% of revenue. Warning negative scissor effect: despite revenue change (+43%), EBITDA varies by -24%, reducing margin by 8.0 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 30 k€, i.e. 6.4% of revenue. This profit can be retained or distributed to shareholders.
476 716 €
402 665 €
43 879 €
33 612 €
30 496 €
9.1%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 8.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
0.0%
57.823%
8.022%
0.0
In 2018, the debt ratio of FRAMIREX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2018, the financial autonomy of FRAMIREX (57.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2018, the repayment capacity of FRAMIREX (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 115 days. Excellent situation: suppliers finance 115 days of the operating cycle (retail model). WCR is negative (-33 days): operations structurally generate cash.
-43 071 €
0 j
115 j
0 j
-33 j
Based on 72 transactions of similar company sales
(all years),
the value of FRAMIREX is estimated at
186 566 €
(range 93 824€ - 371 073€).
With an EBITDA of 43 879€, the sector multiple of 4.9x is applied.
The price/revenue ratio is 0.25x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FRAMIREX with other companies in the same sector:
Voir toutes les statistiques du secteur Autre imprimerie (labeur)
The revenue of FRAMIREX in 2018 is 477 k€.
Yes, FRAMIREX generated a net profit of 30 k€ in 2018.
The headquarters of FRAMIREX is located in L'UNION (31240), in the department Haute-Garonne.
The tax return of FRAMIREX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FRAMIREX operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.