Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

FRAGFRANCE : revenue, balance sheet and financial ratios

FRAGFRANCE is a French company founded 7 years ago, specialized in the sector Fabrication de parfums et de produits pour la toilette. Based in ROUEN (76000), this company of category PME shows in 2022 a net income positive of 36 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FRAGFRANCE (SIREN 841092026)
Indicator 2022 2019
Revenue N/C N/C
Net income 36 426 € 108 220 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, FRAGFRANCE generates positive net income of 36 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2022: 108 k€ -> 36 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

36 426 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.49%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

1.59%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

48.1%

Solvency indicators evolution
FRAGFRANCE

Sector positioning

Debt ratio
2.49 2022
2019
2022
Q1: 0.0
Med: 18.24
Q3: 85.68
Good

In 2022, the debt ratio of FRAGFRANCE (2.49) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
1.59% 2022
2019
2022
Q1: 13.42%
Med: 37.26%
Q3: 63.46%
Watch

In 2022, the financial autonomy of FRAGFRANCE (1.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 100.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

100.196

Liquidity indicators evolution
FRAGFRANCE

Sector positioning

Liquidity ratio
100.2 2022
2019
2022
Q1: 131.85
Med: 218.76
Q3: 395.21
Watch +7 pts over 2 years

In 2022, the liquidity ratio of FRAGFRANCE (100.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of FRAGFRANCE in its sector

Comparison with sector Fabrication de parfums et de produits pour la toilette

Valuation estimate

Based on 74 transactions of similar company sales (all years), the value of FRAGFRANCE is estimated at 19 594 € (range 8 818€ - 154 322€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2022
74 tx
8k€ 19k€ 154k€
19 594 € Range: 8 818€ - 154 322€
Section all-time Aggregated at NAF section level

Valuation method used

Net Income Multiple
36 426 € × 0.5x = 19 595 €
Range: 8 819€ - 154 323€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 74 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de parfums et de produits pour la toilette)

Compare FRAGFRANCE with other companies in the same sector:

Frequently asked questions about FRAGFRANCE

What is the revenue of FRAGFRANCE ?

The revenue of FRAGFRANCE is not publicly disclosed (confidential accounts filed with INPI).

Is FRAGFRANCE profitable?

Yes, FRAGFRANCE generated a net profit of 36 k€ in 2022.

Where is the headquarters of FRAGFRANCE ?

The headquarters of FRAGFRANCE is located in ROUEN (76000), in the department Seine-Maritime.

Where to find the tax return of FRAGFRANCE ?

The tax return of FRAGFRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FRAGFRANCE operate?

FRAGFRANCE operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.