SIREN : 821291663
FR METAL is a French company founded 10 years ago, specialized in the sector Travaux de menuiserie métallique et serrurerie. Based in CROISSY-BEAUBOURG (77183), this company of category PME shows in 2023 a revenue of 1.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|
| Revenue | N/C | 1 236 784 € | N/C | 937 648 € | 449 446 € | 217 192 € | 302 181 € | 93 047 € |
| Net income | 121 477 € | 100 653 € | 113 882 € | 141 643 € | 66 574 € | 17 683 € | 104 106 € | 13 597 € |
| EBITDA | N/C | 191 281 € | N/C | 208 151 € | 102 650 € | 29 081 € | 133 817 € | 16 610 € |
| Net margin | N/C | 8.1% | N/C | 15.1% | 14.8% | 8.1% | 34.5% | 14.6% |
In 2024, FR METAL generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 14 k€ -> 121 k€.
121 477 €
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
5.733%
84.784%
56.2%
In 2024, the debt ratio of FR METAL (5.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of FR METAL (84.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2023, the repayment capacity of FR METAL (0.47) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 751.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
751.403
In 2024, the liquidity ratio of FR METAL (751.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
In 2023, the interest coverage of FR METAL (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
0 €
0 j
0 j
0 j
Based on 51 transactions of similar company sales
in 2024,
the value of FR METAL is estimated at
412 625 €
(range 163 190€ - 940 855€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 51 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FR METAL with other companies in the same sector:
Voir toutes les statistiques du secteur Travaux de menuiserie métallique et serrurerie
The revenue of FR METAL in 2023 is 1.2 M€.
Yes, FR METAL generated a net profit of 121 k€ in 2024.
The headquarters of FR METAL is located in CROISSY-BEAUBOURG (77183), in the department Seine-et-Marne.
The tax return of FR METAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FR METAL operates in the sector Travaux de menuiserie métallique et serrurerie (NAF code 43.32B). See the 'Sector positioning' section above to compare the company with its competitors.