Employees: 42 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1989-04-01 (37 years)Status: ActiveBusiness sector: Construction de véhicules automobilesLocation: GARCHIZY (58600), Nievre
FPT POWERTRAIN TECHNOLOGIES FRANCE : revenue, balance sheet and financial ratios
FPT POWERTRAIN TECHNOLOGIES FRANCE is a French company
founded 37 years ago,
specialized in the sector Construction de véhicules automobiles.
Based in GARCHIZY (58600),
this company of category GE
shows in 2024 a revenue of 605.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FPT POWERTRAIN TECHNOLOGIES FRANCE (SIREN 350693586)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
605 764 436 €
728 715 022 €
630 614 693 €
538 972 817 €
392 755 387 €
392 417 168 €
510 834 658 €
501 418 267 €
Net income
13 052 411 €
24 829 832 €
11 803 243 €
9 068 691 €
7 909 770 €
9 074 175 €
20 816 663 €
20 008 437 €
EBITDA
30 189 038 €
42 875 471 €
19 713 697 €
23 060 103 €
30 382 682 €
23 456 222 €
51 130 187 €
47 940 201 €
Net margin
2.2%
3.4%
1.9%
1.7%
2.0%
2.3%
4.1%
4.0%
Revenue and income statement
In 2024, FPT POWERTRAIN TECHNOLOGIES FRANCE achieves revenue of 605.8 M€. Revenue is growing positively over 8 years (CAGR: +2.4%). Significant drop of -17% vs 2023. After deducting consumption (457.5 M€), gross margin stands at 148.2 M€, i.e. a rate of 24%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30.2 M€, representing 5.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13.1 M€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
605 764 436 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
148 227 119 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
30 189 038 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 683 607 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
13 052 411 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
5.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 5.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.454%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.376%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FPT POWERTRAIN TECHNOLOGIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.01
0.0
0.0
0.0
0.0
Financial autonomy
44.287
53.156
60.656
58.06
56.398
54.254
56.498
60.454
Repayment capacity
0.0
0.0
0.0
0.001
0.0
0.0
0.0
0.0
Cash flow / Revenue
7.837%
8.485%
6.002%
6.905%
3.897%
3.168%
4.855%
5.376%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.0
Med: 11.95
Q3: 107.51
Excellent
In 2024, the debt ratio of FPT POWERTRAIN TECHNOLOGI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
60.45%2024
2022
2023
2024
Q1: 5.19%
Med: 25.16%
Q3: 46.1%
Excellent
In 2024, the financial autonomy of FPT POWERTRAIN TECHNOLOGI... (60.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.05 years
Q3: 3.13 years
Excellent
In 2024, the repayment capacity of FPT POWERTRAIN TECHNOLOGI... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.604
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.937
Liquidity indicators evolution FPT POWERTRAIN TECHNOLOGIES FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
157.934
209.01
272.55
259.113
237.267
207.28
204.834
213.604
Interest coverage
2.078
1.074
0.601
0.515
0.402
5.326
1.081
0.937
Sector positioning
Liquidity ratio
213.62024
2022
2023
2024
Q1: 121.73
Med: 168.4
Q3: 257.92
Good
In 2024, the liquidity ratio of FPT POWERTRAIN TECHNOLOGI... (213.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.94x2024
2022
2023
2024
Q1: -4.84x
Med: 0.74x
Q3: 12.8x
Good-21 pts over 3 years
In 2024, the interest coverage of FPT POWERTRAIN TECHNOLOGI... (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 56 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 88 days. Excellent situation: suppliers finance 32 days of the operating cycle (retail model). Inventory turnover is 28 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 172 days of revenue, i.e. 288.8 M€ to permanently finance. Over 2016-2024, WCR increased by +41%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
288 810 310 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
56 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
88 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
28 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
172 j
WCR and payment terms evolution FPT POWERTRAIN TECHNOLOGIES FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
204 759 164 €
208 211 098 €
227 723 607 €
267 144 359 €
292 311 907 €
319 999 120 €
307 408 432 €
288 810 310 €
Inventory turnover (days)
20
18
29
29
36
41
28
28
Customer payment term (days)
59
52
53
69
52
68
45
56
Supplier payment term (days)
114
85
86
111
83
90
79
88
Positioning of FPT POWERTRAIN TECHNOLOGIES FRANCE in its sector
Comparison with sector Construction de véhicules automobiles
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of FPT POWERTRAIN TECHNOLOGIES FRANCE is estimated at
73 497 200 €
(range 44 809 973€ - 214 613 601€).
With an EBITDA of 30 189 038€, the sector multiple of 1.1x is applied.
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
44809k€73497k€214613k€
73 497 200 €Range: 44 809 973€ - 214 613 601€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
30 189 038 €×1.1x
Estimation33 667 265 €
12 827 835€ - 79 663 244€
Revenue Multiple30%
605 764 436 €×0.30x
Estimation180 652 791 €
124 825 112€ - 556 195 527€
Net Income Multiple20%
13 052 411 €×0.9x
Estimation12 338 652 €
4 742 613€ - 39 616 607€
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de véhicules automobiles)
Compare FPT POWERTRAIN TECHNOLOGIES FRANCE with other companies in the same sector:
Frequently asked questions about FPT POWERTRAIN TECHNOLOGIES FRANCE
What is the revenue of FPT POWERTRAIN TECHNOLOGIES FRANCE ?
The revenue of FPT POWERTRAIN TECHNOLOGIES FRANCE in 2024 is 605.8 M€.
Is FPT POWERTRAIN TECHNOLOGIES FRANCE profitable?
Yes, FPT POWERTRAIN TECHNOLOGIES FRANCE generated a net profit of 13.1 M€ in 2024.
Where is the headquarters of FPT POWERTRAIN TECHNOLOGIES FRANCE ?
The headquarters of FPT POWERTRAIN TECHNOLOGIES FRANCE is located in GARCHIZY (58600), in the department Nievre.
Where to find the tax return of FPT POWERTRAIN TECHNOLOGIES FRANCE ?
The tax return of FPT POWERTRAIN TECHNOLOGIES FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FPT POWERTRAIN TECHNOLOGIES FRANCE operate?
FPT POWERTRAIN TECHNOLOGIES FRANCE operates in the sector Construction de véhicules automobiles (NAF code 29.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart