SIREN : 891806663
FP CAMPUS 41 is a French company founded 5 years ago, specialized in the sector Supports juridiques de programmes. Based in PARIS (75008), this company of category ETI shows in 2024 a revenue of 1.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1 250 619 € | N/C | 3 646 390 € | N/C | N/C |
| Net income | 305 894 € | 230 548 € | 259 939 € | -4 525 € | -4 117 € |
| EBITDA | 169 998 € | -1 111 342 € | 2 231 181 € | -4 078 € | -4 116 € |
| Net margin | 24.5% | N/C | 7.1% | N/C | N/C |
In 2024, FP CAMPUS 41 achieves revenue of 1.3 M€. Revenue is declining over the period 2022-2024 (CAGR: -41.4%). After deducting consumption (32 k€), gross margin stands at 1.2 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 170 k€, representing 13.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 306 k€, i.e. 24.5% of revenue. This profit can be retained or distributed to shareholders.
1 250 619 €
1 218 838 €
169 998 €
296 116 €
305 894 €
13.6%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 14.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
48.119%
14.375%
0.0
In 2024, the debt ratio of FP CAMPUS 41 (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2024, the financial autonomy of FP CAMPUS 41 (48.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2024, the repayment capacity of FP CAMPUS 41 (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
The liquidity ratio (= Current assets / Current liabilities) stands at 525.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
525.668
0.0
In 2024, the liquidity ratio of FP CAMPUS 41 (525.67) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2024, the interest coverage of FP CAMPUS 41 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 78 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 402 days of revenue, i.e. 1.4 M€ to permanently finance.
1 394 928 €
11 j
78 j
0 j
402 j
Based on 80 transactions of similar company sales
(all years),
the value of FP CAMPUS 41 is estimated at
333 926 €
(range 117 594€ - 912 855€).
With an EBITDA of 169 998€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.28x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FP CAMPUS 41 with other companies in the same sector:
Voir toutes les statistiques du secteur Supports juridiques de programmes
The revenue of FP CAMPUS 41 in 2024 is 1.3 M€.
Yes, FP CAMPUS 41 generated a net profit of 306 k€ in 2024.
The headquarters of FP CAMPUS 41 is located in PARIS (75008), in the department Paris.
The tax return of FP CAMPUS 41 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FP CAMPUS 41 operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.