Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1987-12-22 (38 years)Status: ActiveBusiness sector: Travaux de couverture par élémentsLocation: CLICHY (92110), Hauts-de-Seine
FOUSSADIER ENTREPRISE : revenue, balance sheet and financial ratios
FOUSSADIER ENTREPRISE is a French company
founded 38 years ago,
specialized in the sector Travaux de couverture par éléments.
Based in CLICHY (92110),
this company of category ETI
shows in 2024 a revenue of 5.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOUSSADIER ENTREPRISE (SIREN 343936365)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
5 423 533 €
5 484 913 €
5 533 795 €
5 459 310 €
4 125 478 €
3 699 194 €
3 455 483 €
2 623 657 €
2 097 938 €
Net income
924 721 €
880 276 €
1 118 849 €
1 312 314 €
951 215 €
822 940 €
775 683 €
299 762 €
299 449 €
EBITDA
1 263 230 €
1 140 944 €
1 480 728 €
1 714 596 €
1 307 547 €
1 144 058 €
1 062 468 €
465 505 €
458 587 €
Net margin
17.1%
16.0%
20.2%
24.0%
23.1%
22.2%
22.4%
11.4%
14.3%
Revenue and income statement
In 2024, FOUSSADIER ENTREPRISE achieves revenue of 5.4 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +12.6%. Slight decline of -1% vs 2023. After deducting consumption (729 k€), gross margin stands at 4.7 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 23.3% of revenue. Positive scissor effect: EBITDA margin improves by +2.5 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 925 k€, i.e. 17.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 423 533 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 694 658 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 263 230 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 332 506 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
924 721 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
23.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 69%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 15.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
68.611%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
32.849%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
15.69%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.11
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
11.635
0.0
9.412
26.482
37.198
22.315
0.105
8.25
68.611
Financial autonomy
65.287
58.102
62.412
61.314
47.436
62.573
79.414
40.309
32.849
Repayment capacity
0.281
0.0
0.151
0.422
0.491
0.448
0.003
0.132
1.11
Cash flow / Revenue
15.176%
12.704%
22.675%
22.011%
21.062%
22.351%
20.456%
16.648%
15.69%
Sector positioning
Debt ratio
68.612024
2022
2023
2024
Q1: 4.58
Med: 19.86
Q3: 51.33
Average+50 pts over 3 years
In 2024, the debt ratio of FOUSSADIER ENTREPRISE (68.61) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
32.85%2024
2022
2023
2024
Q1: 20.37%
Med: 41.52%
Q3: 58.49%
Average-35 pts over 3 years
In 2024, the financial autonomy of FOUSSADIER ENTREPRISE (32.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.11 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.33 years
Q3: 1.23 years
Average+47 pts over 3 years
In 2024, the repayment capacity of FOUSSADIER ENTREPRISE (1.11) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 210.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.5x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
210.381
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
330.295
250.428
351.204
535.326
307.906
461.296
527.223
175.884
210.381
Interest coverage
0.0
0.0
0.0
0.0
0.188
0.222
0.0
0.0
1.493
Sector positioning
Liquidity ratio
210.382024
2022
2023
2024
Q1: 152.67
Med: 217.71
Q3: 316.79
Average-28 pts over 3 years
In 2024, the liquidity ratio of FOUSSADIER ENTREPRISE (210.38) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.49x2024
2022
2023
2024
Q1: 0.0x
Med: 0.52x
Q3: 2.65x
Good+36 pts over 3 years
In 2024, the interest coverage of FOUSSADIER ENTREPRISE (1.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 99 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 120 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Overall, WCR represents 181 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2024, WCR increased by +698%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 726 790 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
99 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
120 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
181 j
WCR and payment terms evolution FOUSSADIER ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
341 670 €
421 412 €
465 384 €
899 274 €
1 151 792 €
2 837 040 €
3 590 990 €
2 272 235 €
2 726 790 €
Inventory turnover (days)
3
2
2
2
1
1
0
0
0
Customer payment term (days)
90
73
71
72
75
71
68
143
99
Supplier payment term (days)
49
72
49
39
44
57
40
126
120
Positioning of FOUSSADIER ENTREPRISE in its sector
Comparison with sector Travaux de couverture par éléments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 1 324 552€ to 4 840 577€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
1324k€2118k€4840k€
2 118 563 €Range: 1 324 552€ - 4 840 577€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de couverture par éléments)
Compare FOUSSADIER ENTREPRISE with other companies in the same sector:
Frequently asked questions about FOUSSADIER ENTREPRISE
What is the revenue of FOUSSADIER ENTREPRISE ?
The revenue of FOUSSADIER ENTREPRISE in 2024 is 5.4 M€.
Is FOUSSADIER ENTREPRISE profitable?
Yes, FOUSSADIER ENTREPRISE generated a net profit of 925 k€ in 2024.
Where is the headquarters of FOUSSADIER ENTREPRISE ?
The headquarters of FOUSSADIER ENTREPRISE is located in CLICHY (92110), in the department Hauts-de-Seine.
Where to find the tax return of FOUSSADIER ENTREPRISE ?
The tax return of FOUSSADIER ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOUSSADIER ENTREPRISE operate?
FOUSSADIER ENTREPRISE operates in the sector Travaux de couverture par éléments (NAF code 43.91B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart