Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-01-08 (28 years)Status: ActiveBusiness sector: Fabrication de fours et brûleursLocation: ILLANGE (57970), Moselle
FOURS FRINGAND SA : revenue, balance sheet and financial ratios
FOURS FRINGAND SA is a French company
founded 28 years ago,
specialized in the sector Fabrication de fours et brûleurs.
Based in ILLANGE (57970),
this company of category PME
shows in 2021 a revenue of 7.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOURS FRINGAND SA (SIREN 415243765)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
7 677 565 €
5 979 605 €
6 196 085 €
6 251 890 €
6 803 930 €
6 928 626 €
Net income
76 391 €
103 588 €
328 665 €
270 361 €
594 553 €
-65 310 €
253 266 €
261 952 €
EBITDA
N/C
N/C
511 750 €
335 486 €
396 182 €
121 730 €
221 581 €
254 688 €
Net margin
N/C
N/C
4.3%
4.5%
9.6%
-1.0%
3.7%
3.8%
Revenue and income statement
In 2024, FOURS FRINGAND SA generates positive net income of 76 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 262 k€ -> 76 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
76 391 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 58%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
57.584%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.802%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
1.984
8.498
59.021
24.754
107.672
97.559
96.573
57.584
Financial autonomy
52.84
54.539
37.141
44.152
33.12
30.434
29.401
30.802
Repayment capacity
0.111
0.555
-5.768
0.592
5.086
2.885
None
None
Cash flow / Revenue
4.392%
4.437%
-1.758%
9.671%
3.922%
5.121%
None%
None%
Sector positioning
Debt ratio
57.582024
2021
2023
2024
Q1: 0.01
Med: 1.8
Q3: 44.96
Watch
In 2024, the debt ratio of FOURS FRINGAND SA (57.58) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.8%2024
2021
2023
2024
Q1: 17.23%
Med: 36.96%
Q3: 56.91%
Average+9 pts over 3 years
In 2024, the financial autonomy of FOURS FRINGAND SA (30.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.88 years2021
2021
Q1: 0.0 years
Med: 0.25 years
Q3: 2.88 years
Average
In 2021, the repayment capacity of FOURS FRINGAND SA (2.88) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 170.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
170.884
Liquidity indicators evolution FOURS FRINGAND SA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
191.882
209.09
201.013
187.697
283.768
236.359
200.015
170.884
Interest coverage
6.016
6.277
15.334
3.343
3.425
2.277
None
None
Sector positioning
Liquidity ratio
170.882024
2021
2023
2024
Q1: 154.28
Med: 229.27
Q3: 333.69
Average-25 pts over 3 years
In 2024, the liquidity ratio of FOURS FRINGAND SA (170.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
2.28x2021
2021
Q1: 0.0x
Med: 0.57x
Q3: 3.0x
Good
In 2021, the interest coverage of FOURS FRINGAND SA (2.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FOURS FRINGAND SA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
1 598 573 €
1 665 534 €
1 169 729 €
1 597 784 €
1 426 853 €
1 654 285 €
0 €
0 €
Inventory turnover (days)
64
68
75
79
80
71
0
0
Customer payment term (days)
11
8
14
26
19
22
0
0
Supplier payment term (days)
50
45
47
74
46
53
0
0
Positioning of FOURS FRINGAND SA in its sector
Comparison with sector Fabrication de fours et brûleurs
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of FOURS FRINGAND SA is estimated at
126 182 €
(range 84 497€ - 194 439€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
84k€126k€194k€
126 182 €Range: 84 497€ - 194 439€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
76 391 €
×
1.7x
=126 183 €
Range: 84 498€ - 194 440€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de fours et brûleurs)
Compare FOURS FRINGAND SA with other companies in the same sector:
Frequently asked questions about FOURS FRINGAND SA
What is the revenue of FOURS FRINGAND SA ?
The revenue of FOURS FRINGAND SA in 2021 is 7.7 M€.
Is FOURS FRINGAND SA profitable?
Yes, FOURS FRINGAND SA generated a net profit of 76 k€ in 2024.
Where is the headquarters of FOURS FRINGAND SA ?
The headquarters of FOURS FRINGAND SA is located in ILLANGE (57970), in the department Moselle.
Where to find the tax return of FOURS FRINGAND SA ?
The tax return of FOURS FRINGAND SA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOURS FRINGAND SA operate?
FOURS FRINGAND SA operates in the sector Fabrication de fours et brûleurs (NAF code 28.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart