Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-02-18 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de textilesLocation: PARIS (75011), Paris
FOURNITURES DIFFUSION : revenue, balance sheet and financial ratios
FOURNITURES DIFFUSION is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de textiles.
Based in PARIS (75011),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOURNITURES DIFFUSION (SIREN 482312592)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 331 538 €
1 276 787 €
Net income
66 895 €
61 969 €
85 731 €
100 764 €
122 571 €
95 720 €
EBITDA
N/C
N/C
N/C
N/C
171 637 €
144 104 €
Net margin
N/C
N/C
N/C
N/C
9.2%
7.5%
Revenue and income statement
In 2021, FOURNITURES DIFFUSION generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 96 k€ -> 67 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.865%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.029%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
0.937
0.025
3.622
0.579
0.349
0.865
Financial autonomy
72.376
72.812
78.627
78.251
81.37
78.029
Repayment capacity
0.08
0.002
None
None
None
None
Cash flow / Revenue
7.84%
9.054%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.862021
2019
2020
2021
Q1: 0.0
Med: 18.1
Q3: 93.0
Good
In 2021, the debt ratio of FOURNITURES DIFFUSION (0.86) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
78.03%2021
2019
2020
2021
Q1: 14.63%
Med: 37.56%
Q3: 62.5%
Excellent
In 2021, the financial autonomy of FOURNITURES DIFFUSION (78.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 433.89. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
334.484
336.293
494.433
430.346
502.47
433.889
Interest coverage
2.055
1.365
None
None
None
None
Sector positioning
Liquidity ratio
433.892021
2019
2020
2021
Q1: 127.24
Med: 231.25
Q3: 421.14
Excellent
In 2021, the liquidity ratio of FOURNITURES DIFFUSION (433.89) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FOURNITURES DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
104 250 €
36 178 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
5
0
0
0
0
Customer payment term (days)
56
47
0
0
0
0
Supplier payment term (days)
58
62
0
0
0
0
Positioning of FOURNITURES DIFFUSION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de textiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (28 transactions).
This range of 114 548€ to 828 684€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2021
Indicative
114k€630k€828k€
630 303 €Range: 114 548€ - 828 684€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 28 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de textiles)
Compare FOURNITURES DIFFUSION with other companies in the same sector:
Frequently asked questions about FOURNITURES DIFFUSION
What is the revenue of FOURNITURES DIFFUSION ?
The revenue of FOURNITURES DIFFUSION in 2017 is 1.3 M€.
Is FOURNITURES DIFFUSION profitable?
Yes, FOURNITURES DIFFUSION generated a net profit of 67 k€ in 2021.
Where is the headquarters of FOURNITURES DIFFUSION ?
The headquarters of FOURNITURES DIFFUSION is located in PARIS (75011), in the department Paris.
Where to find the tax return of FOURNITURES DIFFUSION ?
The tax return of FOURNITURES DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOURNITURES DIFFUSION operate?
FOURNITURES DIFFUSION operates in the sector Commerce de gros (commerce interentreprises) de textiles (NAF code 46.41Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart