Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-01-11 (25 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: ARBENT (01100), Ain
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FOURNITURE OUTILLAGE MOULES ET MECANIQUE : revenue, balance sheet and financial ratios
FOURNITURE OUTILLAGE MOULES ET MECANIQUE is a French company
founded 25 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in ARBENT (01100),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOURNITURE OUTILLAGE MOULES ET MECANIQUE (SIREN 434333118)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 634 503 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
21 908 €
6 229 €
21 379 €
8 598 €
12 848 €
12 108 €
30 066 €
21 526 €
18 790 €
EBITDA
N/C
N/C
44 441 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
1.3%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, FOURNITURE OUTILLAGE MOULES ET MECANIQUE generates positive net income of 22 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 19 k€ -> 22 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
21 908 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 127%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
127.332%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.512%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FOURNITURE OUTILLAGE MOULES ET MECANIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
98.107
54.273
66.238
98.649
131.067
129.948
130.147
128.479
127.332
Financial autonomy
20.103
20.42
21.952
20.981
23.026
26.663
26.792
27.424
29.512
Repayment capacity
None
None
None
None
None
None
11.491
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
1.146%
None%
None%
Sector positioning
Debt ratio
127.332024
2022
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Average
In 2024, the debt ratio of FOURNITURE OUTILLAGE MOUL... (127.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.51%2024
2022
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Average
In 2024, the financial autonomy of FOURNITURE OUTILLAGE MOUL... (29.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.49 years2022
2022
Q1: 0.0 years
Med: 0.2 years
Q3: 1.92 years
Average
In 2022, the repayment capacity of FOURNITURE OUTILLAGE MOUL... (11.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 197.16. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
197.163
Liquidity indicators evolution FOURNITURE OUTILLAGE MOULES ET MECANIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
153.201
140.15
146.116
147.515
187.218
200.407
189.913
191.726
197.163
Interest coverage
None
None
None
None
None
None
50.366
None
None
Sector positioning
Liquidity ratio
197.162024
2022
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Average
In 2024, the liquidity ratio of FOURNITURE OUTILLAGE MOUL... (197.16) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
50.37x2022
2022
Q1: 0.0x
Med: 0.61x
Q3: 3.81x
Excellent
In 2022, the interest coverage of FOURNITURE OUTILLAGE MOUL... (50.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FOURNITURE OUTILLAGE MOULES ET MECANIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
784 774 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
158
0
0
Customer payment term (days)
0
0
0
0
0
0
16
0
0
Supplier payment term (days)
0
0
0
0
0
0
79
0
0
Positioning of FOURNITURE OUTILLAGE MOULES ET MECANIQUE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 15 202€ to 110 256€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
15k€35k€110k€
35 629 €Range: 15 202€ - 110 256€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare FOURNITURE OUTILLAGE MOULES ET MECANIQUE with other companies in the same sector:
Frequently asked questions about FOURNITURE OUTILLAGE MOULES ET MECANIQUE
What is the revenue of FOURNITURE OUTILLAGE MOULES ET MECANIQUE ?
The revenue of FOURNITURE OUTILLAGE MOULES ET MECANIQUE in 2022 is 1.6 M€.
Is FOURNITURE OUTILLAGE MOULES ET MECANIQUE profitable?
Yes, FOURNITURE OUTILLAGE MOULES ET MECANIQUE generated a net profit of 22 k€ in 2024.
Where is the headquarters of FOURNITURE OUTILLAGE MOULES ET MECANIQUE ?
The headquarters of FOURNITURE OUTILLAGE MOULES ET MECANIQUE is located in ARBENT (01100), in the department Ain.
Where to find the tax return of FOURNITURE OUTILLAGE MOULES ET MECANIQUE ?
The tax return of FOURNITURE OUTILLAGE MOULES ET MECANIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOURNITURE OUTILLAGE MOULES ET MECANIQUE operate?
FOURNITURE OUTILLAGE MOULES ET MECANIQUE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart