Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2017-07-01 (8 years)Status: ActiveBusiness sector: Fabrication de portes et fenêtres en métalLocation: DUCOS (97224), Martinique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FOURNITURE ALUMINIUM ET RENOVATION : revenue, balance sheet and financial ratios
FOURNITURE ALUMINIUM ET RENOVATION is a French company
founded 8 years ago,
specialized in the sector Fabrication de portes et fenêtres en métal.
Based in DUCOS (97224),
this company of category PME
shows in 2021 a net income positive of 32 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOURNITURE ALUMINIUM ET RENOVATION (SIREN 831765797)
Indicator
2021
Revenue
N/C
Net income
31 508 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2021, FOURNITURE ALUMINIUM ET RENOVATION generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
31 508 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 288%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
288.41%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.999%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FOURNITURE ALUMINIUM ET RENOVATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2021
Debt ratio
288.41
Financial autonomy
12.999
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
288.412021
2021
Q1: 6.06
Med: 36.1
Q3: 90.57
Watch
In 2021, the debt ratio of FOURNITURE ALUMINIUM ET R... (288.41) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
13.0%2021
2021
Q1: 20.2%
Med: 37.46%
Q3: 54.81%
Watch
In 2021, the financial autonomy of FOURNITURE ALUMINIUM ET R... (13.0%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 190.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
190.965
Liquidity indicators evolution FOURNITURE ALUMINIUM ET RENOVATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2021
Liquidity ratio
190.965
Interest coverage
None
Sector positioning
Liquidity ratio
190.972021
2021
Q1: 160.86
Med: 227.4
Q3: 321.84
Average
In 2021, the liquidity ratio of FOURNITURE ALUMINIUM ET R... (190.97) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of FOURNITURE ALUMINIUM ET RENOVATION in its sector
Comparison with sector Fabrication de portes et fenêtres en métal
Valuation estimate
Based on 75 transactions of similar company sales
(all years),
the value of FOURNITURE ALUMINIUM ET RENOVATION is estimated at
83 789 €
(range 43 870€ - 198 136€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2021
75 tx
43k€83k€198k€
83 789 €Range: 43 870€ - 198 136€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
31 508 €
×
2.7x
=83 789 €
Range: 43 871€ - 198 137€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 75 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de portes et fenêtres en métal)
Compare FOURNITURE ALUMINIUM ET RENOVATION with other companies in the same sector:
Frequently asked questions about FOURNITURE ALUMINIUM ET RENOVATION
What is the revenue of FOURNITURE ALUMINIUM ET RENOVATION ?
The revenue of FOURNITURE ALUMINIUM ET RENOVATION is not publicly disclosed (confidential accounts filed with INPI).
Is FOURNITURE ALUMINIUM ET RENOVATION profitable?
Yes, FOURNITURE ALUMINIUM ET RENOVATION generated a net profit of 32 k€ in 2021.
Where is the headquarters of FOURNITURE ALUMINIUM ET RENOVATION ?
The headquarters of FOURNITURE ALUMINIUM ET RENOVATION is located in DUCOS (97224), in the department Martinique.
Where to find the tax return of FOURNITURE ALUMINIUM ET RENOVATION ?
The tax return of FOURNITURE ALUMINIUM ET RENOVATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOURNITURE ALUMINIUM ET RENOVATION operate?
FOURNITURE ALUMINIUM ET RENOVATION operates in the sector Fabrication de portes et fenêtres en métal (NAF code 25.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart