Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: NoneCreation date: 1981-01-01 (45 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: TOULOUSE (31100), Haute-Garonne
FOURNIE LOGISTIQUE : revenue, balance sheet and financial ratios
FOURNIE LOGISTIQUE is a French company
founded 45 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in TOULOUSE (31100),
this company of category PME
shows in 2022 a revenue of 67 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOURNIE LOGISTIQUE (SIREN 321457517)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
67 308 €
709 272 €
876 939 €
2 400 405 €
2 279 173 €
2 206 460 €
Net income
-9 987 €
-69 704 €
-154 938 €
-167 655 €
89 948 €
21 151 €
21 442 €
EBITDA
-10 879 €
-36 081 €
-223 559 €
-171 424 €
246 191 €
304 808 €
343 121 €
Net margin
N/C
-103.6%
-21.8%
-19.1%
3.7%
0.9%
1.0%
Revenue and income statement
In 2023, FOURNIE LOGISTIQUE records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-10 879 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 128 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 987 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 155%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
155.093%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.628%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-16.473
Solvency indicators evolution FOURNIE LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
100.031
77.803
51.847
67.149
102.386
143.53
155.093
Financial autonomy
35.098
37.358
39.718
37.147
33.535
39.252
38.628
Repayment capacity
1.462
1.294
1.379
-1.374
-0.862
-4.832
-16.473
Cash flow / Revenue
15.232%
13.205%
9.062%
-18.984%
-31.104%
-51.215%
None%
Sector positioning
Debt ratio
155.092023
2021
2022
2023
Q1: 4.55
Med: 33.71
Q3: 97.62
Average
In 2023, the debt ratio of FOURNIE LOGISTIQUE (155.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.63%2023
2021
2022
2023
Q1: 17.6%
Med: 34.08%
Q3: 51.24%
Good+8 pts over 3 years
In 2023, the financial autonomy of FOURNIE LOGISTIQUE (38.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-16.47 years2023
2021
2022
2023
Q1: -0.01 years
Med: 0.11 years
Q3: 2.15 years
Excellent
In 2023, the repayment capacity of FOURNIE LOGISTIQUE (-16.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6570.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6570.92
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.166
Liquidity indicators evolution FOURNIE LOGISTIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
192.402
177.017
175.193
239.642
216.404
2185.885
6570.92
Interest coverage
2.504
1.142
0.52
-0.601
-0.038
-5.066
-29.166
Sector positioning
Liquidity ratio
6570.922023
2021
2022
2023
Q1: 126.62
Med: 173.62
Q3: 248.44
Excellent+12 pts over 3 years
In 2023, the liquidity ratio of FOURNIE LOGISTIQUE (6570.92) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-29.17x2023
2021
2022
2023
Q1: 0.0x
Med: 0.07x
Q3: 3.19x
Watch
In 2023, the interest coverage of FOURNIE LOGISTIQUE (-29.2x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 255 days. Excellent situation: suppliers finance 255 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
255 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FOURNIE LOGISTIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
124 158 €
389 693 €
459 293 €
210 930 €
124 477 €
8 182 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
38
67
69
117
45
4
0
Supplier payment term (days)
36
51
77
38
57
34
255
Positioning of FOURNIE LOGISTIQUE in its sector
Comparison with sector Transports routiers de fret interurbains
Similar companies (Transports routiers de fret interurbains)
Compare FOURNIE LOGISTIQUE with other companies in the same sector:
Frequently asked questions about FOURNIE LOGISTIQUE
What is the revenue of FOURNIE LOGISTIQUE ?
The revenue of FOURNIE LOGISTIQUE in 2022 is 67 k€.
Is FOURNIE LOGISTIQUE profitable?
FOURNIE LOGISTIQUE recorded a net loss in 2023.
Where is the headquarters of FOURNIE LOGISTIQUE ?
The headquarters of FOURNIE LOGISTIQUE is located in TOULOUSE (31100), in the department Haute-Garonne.
Where to find the tax return of FOURNIE LOGISTIQUE ?
The tax return of FOURNIE LOGISTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOURNIE LOGISTIQUE operate?
FOURNIE LOGISTIQUE operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart