Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1986-09-01 (39 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: GONDECOURT (59147), Nord
FOUNTAIN FRANCE IMPORTATEUR : revenue, balance sheet and financial ratios
FOUNTAIN FRANCE IMPORTATEUR is a French company
founded 39 years ago,
specialized in the sector Activités des sociétés holding.
Based in GONDECOURT (59147),
this company of category PME
shows in 2024 a revenue of 9.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOUNTAIN FRANCE IMPORTATEUR (SIREN 338709009)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
9 115 297 €
8 769 621 €
7 773 015 €
6 511 687 €
5 553 476 €
7 303 728 €
7 764 489 €
8 153 699 €
8 822 343 €
Net income
869 911 €
504 320 €
299 621 €
-65 065 €
-22 959 €
57 969 €
190 881 €
339 083 €
-4 921 737 €
EBITDA
895 493 €
285 210 €
136 234 €
-207 714 €
-144 993 €
-341 359 €
-398 266 €
-49 811 €
64 122 €
Net margin
9.5%
5.8%
3.9%
-1.0%
-0.4%
0.8%
2.5%
4.2%
-55.8%
Revenue and income statement
In 2024, FOUNTAIN FRANCE IMPORTATEUR achieves revenue of 9.1 M€. Revenue is growing positively over 9 years (CAGR: +0.4%). Vs 2023: +4%. After deducting consumption (7.5 M€), gross margin stands at 1.6 M€, i.e. a rate of 18%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 895 k€, representing 9.8% of revenue. Positive scissor effect: EBITDA margin improves by +6.6 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 870 k€, i.e. 9.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
9 115 297 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 610 725 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
895 493 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
903 307 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
869 911 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 68%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.5% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.031%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.749%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.51%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.097
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FOUNTAIN FRANCE IMPORTATEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.893
29.897
26.082
28.168
37.692
26.989
27.177
23.896
22.031
Financial autonomy
58.42
62.766
70.572
66.491
63.631
65.946
65.936
65.954
67.749
Repayment capacity
-9.935
-5.509
-4.275
-5.605
-17.021
-8.594
17.782
6.011
2.097
Cash flow / Revenue
-2.527%
-4.848%
-5.872%
-5.182%
-2.994%
-3.59%
1.522%
3.739%
10.51%
Sector positioning
Debt ratio
22.032024
2022
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of FOUNTAIN FRANCE IMPORTATEUR (22.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.75%2024
2022
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Good
In 2024, the financial autonomy of FOUNTAIN FRANCE IMPORTATEUR (67.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.1 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Average-8 pts over 3 years
In 2024, the repayment capacity of FOUNTAIN FRANCE IMPORTATEUR (2.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 164.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 14.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
164.746
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
14.16
Liquidity indicators evolution FOUNTAIN FRANCE IMPORTATEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
95.572
108.726
95.895
112.751
128.612
90.897
112.118
126.304
164.746
Interest coverage
8018.487
-327.825
-22.906
-25.649
-52.516
-39.892
61.49
40.163
14.16
Sector positioning
Liquidity ratio
164.752024
2022
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average
In 2024, the liquidity ratio of FOUNTAIN FRANCE IMPORTATEUR (164.75) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
14.16x2024
2022
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of FOUNTAIN FRANCE IMPORTATEUR (14.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 14 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 66 days. Excellent situation: suppliers finance 52 days of the operating cycle (retail model). Overall, WCR represents 117 days of revenue, i.e. 3.0 M€ to permanently finance. Over 2016-2024, WCR increased by +197%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 959 463 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
14 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
66 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
117 j
WCR and payment terms evolution FOUNTAIN FRANCE IMPORTATEUR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
997 366 €
1 506 396 €
516 960 €
944 080 €
1 315 174 €
907 208 €
1 501 669 €
1 998 772 €
2 959 463 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
22
71
32
27
23
20
39
15
14
Supplier payment term (days)
52
63
31
43
66
68
63
62
66
Positioning of FOUNTAIN FRANCE IMPORTATEUR in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of FOUNTAIN FRANCE IMPORTATEUR is estimated at
4 029 291 €
(range 1 530 176€ - 6 944 755€).
With an EBITDA of 895 493€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
1530k€4029k€6944k€
4 029 291 €Range: 1 530 176€ - 6 944 755€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
895 493 €×4.8x
Estimation4 330 470 €
733 042€ - 7 462 664€
Revenue Multiple30%
9 115 297 €×0.59x
Estimation5 366 829 €
3 338 847€ - 6 380 148€
Net Income Multiple20%
869 911 €×1.5x
Estimation1 270 037 €
810 008€ - 6 496 897€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare FOUNTAIN FRANCE IMPORTATEUR with other companies in the same sector:
Frequently asked questions about FOUNTAIN FRANCE IMPORTATEUR
What is the revenue of FOUNTAIN FRANCE IMPORTATEUR ?
The revenue of FOUNTAIN FRANCE IMPORTATEUR in 2024 is 9.1 M€.
Is FOUNTAIN FRANCE IMPORTATEUR profitable?
Yes, FOUNTAIN FRANCE IMPORTATEUR generated a net profit of 870 k€ in 2024.
Where is the headquarters of FOUNTAIN FRANCE IMPORTATEUR ?
The headquarters of FOUNTAIN FRANCE IMPORTATEUR is located in GONDECOURT (59147), in the department Nord.
Where to find the tax return of FOUNTAIN FRANCE IMPORTATEUR ?
The tax return of FOUNTAIN FRANCE IMPORTATEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOUNTAIN FRANCE IMPORTATEUR operate?
FOUNTAIN FRANCE IMPORTATEUR operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart