Employees: 52 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1992-12-15 (33 years)Status: ActiveBusiness sector: Activités de centres d'appelsLocation: PARIS (75009), Paris
FOUNDEVER FRANCE : revenue, balance sheet and financial ratios
FOUNDEVER FRANCE is a French company
founded 33 years ago,
specialized in the sector Activités de centres d'appels.
Based in PARIS (75009),
this company of category GE
shows in 2024 a revenue of 242.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOUNDEVER FRANCE (SIREN 389652553)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
242 437 443 €
258 731 126 €
279 132 486 €
274 754 454 €
254 235 786 €
264 409 298 €
Net income
-7 183 339 €
3 479 941 €
5 456 870 €
8 815 946 €
8 811 031 €
6 689 597 €
EBITDA
-4 771 717 €
7 080 488 €
11 194 573 €
9 799 597 €
10 039 927 €
9 092 803 €
Net margin
-3.0%
1.3%
2.0%
3.2%
3.5%
2.5%
Revenue and income statement
In 2024, FOUNDEVER FRANCE achieves revenue of 242.4 M€. Activity remains stable over the period (CAGR: -1.7%). Slight decline of -6% vs 2023. After deducting consumption (-2 k€), gross margin stands at 242.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4.8 M€, representing -2.0% of revenue. Warning negative scissor effect: despite revenue change (-6%), EBITDA varies by -167%, reducing margin by 4.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -7.2 M€ (-3.0% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
242 437 443 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
242 439 680 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 771 717 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 533 795 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-7 183 339 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 6%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.417%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.909%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.66
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
21.775
76.524
21.661
24.908
21.697
6.473
Financial autonomy
27.328
25.375
33.549
36.595
42.169
40.417
Repayment capacity
2.031
5.325
1.949
2.225
4.967
-0.66
Cash flow / Revenue
3.091%
4.601%
2.828%
3.192%
1.336%
-2.909%
Sector positioning
Debt ratio
6.472024
2022
2023
2024
Q1: 0.0
Med: 0.61
Q3: 32.15
Average-6 pts over 3 years
In 2024, the debt ratio of FOUNDEVER FRANCE (6.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.42%2024
2022
2023
2024
Q1: 5.44%
Med: 27.68%
Q3: 50.14%
Good
In 2024, the financial autonomy of FOUNDEVER FRANCE (40.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.66 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.56 years
Excellent-51 pts over 3 years
In 2024, the repayment capacity of FOUNDEVER FRANCE (-0.66) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 110.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
110.759
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-84.03
Liquidity indicators evolution FOUNDEVER FRANCE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.627
149.826
118.872
130.788
133.154
110.759
Interest coverage
16.313
3.452
1.865
13.517
30.635
-84.03
Sector positioning
Liquidity ratio
110.762024
2022
2023
2024
Q1: 102.55
Med: 152.5
Q3: 216.39
Average
In 2024, the liquidity ratio of FOUNDEVER FRANCE (110.76) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-84.03x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.46x
Watch-51 pts over 3 years
In 2024, the interest coverage of FOUNDEVER FRANCE (-84.0x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 98 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 51 days. The gap of 47 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 20 days of revenue, i.e. 13.6 M€ to permanently finance. Notable WCR improvement over the period (-82%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
13 649 228 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
98 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
51 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution FOUNDEVER FRANCE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
75 441 261 €
73 425 837 €
29 918 012 €
39 243 236 €
21 469 509 €
13 649 228 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
166
181
112
128
101
98
Supplier payment term (days)
205
222
80
58
22
51
Positioning of FOUNDEVER FRANCE in its sector
Comparison with sector Activités de centres d'appels
Valuation estimate
Based on 447 transactions of similar company sales
(all years),
the value of FOUNDEVER FRANCE is estimated at
89 953 415 €
(range 42 690 525€ - 182 154 053€).
The price/revenue ratio is 0.37x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
447 transactions
42690k€89953k€182154k€
89 953 415 €Range: 42 690 525€ - 182 154 053€
Section all-time
Aggregated at NAF section level
Valuation method used
Revenue Multiple
242 437 443 €
×
0.37x
=89 953 416 €
Range: 42 690 525€ - 182 154 053€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 447 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de centres d'appels)
Compare FOUNDEVER FRANCE with other companies in the same sector:
The revenue of FOUNDEVER FRANCE in 2024 is 242.4 M€.
Is FOUNDEVER FRANCE profitable?
FOUNDEVER FRANCE recorded a net loss in 2024.
Where is the headquarters of FOUNDEVER FRANCE ?
The headquarters of FOUNDEVER FRANCE is located in PARIS (75009), in the department Paris.
Where to find the tax return of FOUNDEVER FRANCE ?
The tax return of FOUNDEVER FRANCE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOUNDEVER FRANCE operate?
FOUNDEVER FRANCE operates in the sector Activités de centres d'appels (NAF code 82.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart