Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-03-20 (8 years)Status: ActiveBusiness sector: Autres intermédiaires du commerce en produits diversLocation: FRANCONVILLE (95130), Val-d'Oise
FOUMIA TRADING COMPANY - RIZK GROUPE : revenue, balance sheet and financial ratios
FOUMIA TRADING COMPANY - RIZK GROUPE is a French company
founded 8 years ago,
specialized in the sector Autres intermédiaires du commerce en produits divers.
Based in FRANCONVILLE (95130),
this company of category PME
shows in 2024 a revenue of 211 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOUMIA TRADING COMPANY - RIZK GROUPE (SIREN 839095379)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
210 855 €
154 391 €
129 172 €
107 938 €
68 094 €
100 028 €
Net income
2 399 €
6 317 €
10 171 €
16 746 €
243 €
916 €
EBITDA
3 862 €
6 715 €
11 565 €
16 931 €
-532 €
1 903 €
Net margin
1.1%
4.1%
7.9%
15.5%
0.4%
0.9%
Revenue and income statement
Im Jahr 2024 erzielt FOUMIA TRADING COMPANY - RIZK GROUPE einen Umsatz von 211 k€. Im Zeitraum 2019-2024 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +16.1%. Vs 2023, Wachstum von +37% (154 k€ -> 211 k€). Nach Abzug des Verbrauchs (159 k€) beträgt die Bruttomarge 52 k€, d.h. eine Rate von 24%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 4 k€, was 1.8% des Umsatzes entspricht. Warnung negativer Schereneffekt: Trotz Umsatzveränderung (+37%) variiert EBITDA um -42%, was die Marge um 2.5 Punkte reduziert. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis beträgt 2 k€, d.h. 1.1% des Umsatzes.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
210 855 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
51 629 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 862 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 741 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 399 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 23%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 10%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig. Die Schuldenrückzahlungskapazität zeigt, dass es 3.5 Jahre Cashflow braucht. Diese Kennzahl bleibt innerhalb der üblichen Bankstandards. Der Cashflow beträgt 1.1% des Umsatzes.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.847%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
9.515%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.147%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
3.542
Solvency indicators evolution FOUMIA TRADING COMPANY - RIZK GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
165.775
224.608
53.924
24.366
33.518
22.847
Financial autonomy
61.022
50.529
26.886
14.261
17.947
9.515
Repayment capacity
1.51
12.649
0.574
0.77
2.079
3.542
Cash flow / Revenue
1.562%
1.338%
16.132%
8.39%
4.524%
1.147%
Sector positioning
Verschuldungsgrad
22.852024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 45.95
Average
Im Jahr 2024 liegt über dem Median der Branche das verschuldungsgrad von FOUMIA TRADING COMPANY - ... (22.85). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
9.52%2024
2022
2023
2024
Q1: 3.97%
Med: 34.0%
Q3: 67.32%
Average
Im Jahr 2024 liegt unter dem Median der Branche das finanzielle autonomie von FOUMIA TRADING COMPANY - ... (9.5%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
3.54 ans2024
2022
2023
2024
Q1: 0.0 ans
Med: 0.0 ans
Q3: 0.8 ans
Beobachten+9 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von FOUMIA TRADING COMPANY - ... (3.5 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 194.50. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 10.9x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
194.498
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.927
Liquidity indicators evolution FOUMIA TRADING COMPANY - RIZK GROUPE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
164.239
171.181
294.06
337.448
342.333
194.498
Interest coverage
3.783
-4.511
-0.567
0.476
4.885
10.927
Sector positioning
Liquiditätsquote
194.52024
2022
2023
2024
Q1: 139.4
Med: 252.5
Q3: 584.37
Average-23 pts over 3 years
Im Jahr 2024 liegt unter dem Median der Branche das liquiditätsquote von FOUMIA TRADING COMPANY - ... (194.50). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
10.93x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Ausgezeichnet+13 pts over 3 years
Im Jahr 2024 liegt in den oberen 25% der Branche das zinsdeckung von FOUMIA TRADING COMPANY - ... (10.9x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 66 Tage. Lieferantenfrist: 95 Tage. Günstige Situation. Die Bestandsumschlagsdauer beträgt 91 Tage. Dieses hohe Niveau bindet Liquidität und schafft potenziell Obsoleszenzrisiko. Der WCR repräsentiert 64 Tage Umsatz. Im Zeitraum 2019-2024 stieg der WCR um +423%.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
37 475 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
66 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
95 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
91 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
64 j
WCR and payment terms evolution FOUMIA TRADING COMPANY - RIZK GROUPE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
7 164 €
10 857 €
30 925 €
33 350 €
53 209 €
37 475 €
Inventory turnover (days)
32
161
89
75
121
91
Customer payment term (days)
24
26
62
65
56
66
Supplier payment term (days)
2
47
45
45
47
95
Positioning of FOUMIA TRADING COMPANY - RIZK GROUPE in its sector
Comparison with sector Autres intermédiaires du commerce en produits divers
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of FOUMIA TRADING COMPANY - RIZK GROUPE is estimated at
22 995 €
(range 12 739€ - 60 362€).
With an EBITDA of 3 862€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.32x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
85 tx
12k€22k€60k€
22 995 €Range: 12 739€ - 60 362€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 862 €×1.0x
Estimation3 801 €
2 087€ - 16 847€
Revenue Multiple30%
210 855 €×0.32x
Estimation68 119 €
37 940€ - 161 870€
Net Income Multiple20%
2 399 €×1.4x
Estimation3 294 €
1 571€ - 16 889€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres intermédiaires du commerce en produits divers)
Compare FOUMIA TRADING COMPANY - RIZK GROUPE with other companies in the same sector:
Frequently asked questions about FOUMIA TRADING COMPANY - RIZK GROUPE
What is the revenue of FOUMIA TRADING COMPANY - RIZK GROUPE ?
The revenue of FOUMIA TRADING COMPANY - RIZK GROUPE in 2024 is 211 k€.
Is FOUMIA TRADING COMPANY - RIZK GROUPE profitable?
Yes, FOUMIA TRADING COMPANY - RIZK GROUPE generated a net profit of 2 k€ in 2024.
Where is the headquarters of FOUMIA TRADING COMPANY - RIZK GROUPE ?
The headquarters of FOUMIA TRADING COMPANY - RIZK GROUPE is located in FRANCONVILLE (95130), in the department Val-d'Oise.
Where to find the tax return of FOUMIA TRADING COMPANY - RIZK GROUPE ?
The tax return of FOUMIA TRADING COMPANY - RIZK GROUPE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOUMIA TRADING COMPANY - RIZK GROUPE operate?
FOUMIA TRADING COMPANY - RIZK GROUPE operates in the sector Autres intermédiaires du commerce en produits divers (NAF code 46.19B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart