Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-10-25 (18 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: LAY-SAINT-CHRISTOPHE (54690), Meurthe-et-Moselle
FOULON ORGANISATION : revenue, balance sheet and financial ratios
FOULON ORGANISATION is a French company
founded 18 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in LAY-SAINT-CHRISTOPHE (54690),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FOULON ORGANISATION (SIREN 501000483)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 376 566 €
989 081 €
578 430 €
492 387 €
478 493 €
N/C
Net income
117 332 €
246 488 €
214 024 €
178 777 €
239 115 €
236 916 €
171 514 €
-52 364 €
EBITDA
N/C
N/C
490 398 €
223 578 €
-9 698 €
109 348 €
-26 435 €
N/C
Net margin
N/C
N/C
15.5%
18.1%
41.3%
48.1%
35.8%
N/C
Revenue and income statement
In 2024, FOULON ORGANISATION generates positive net income of 117 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
117 332 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 108%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 40%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
108.078%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.271%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
3.111
22.477
40.615
35.367
112.789
127.534
115.273
108.078
Financial autonomy
91.475
79.491
69.68
67.246
44.062
40.403
42.847
40.271
Repayment capacity
None
2.855
4.539
10.796
10.574
7.619
None
None
Cash flow / Revenue
None%
47.923%
57.291%
19.301%
36.422%
41.485%
None%
None%
Sector positioning
Debt ratio
108.082024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Average
In 2024, the debt ratio of FOULON ORGANISATION (108.08) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.27%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Good
In 2024, the financial autonomy of FOULON ORGANISATION (40.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.62 years2022
2022
Q1: 0.0 years
Med: 0.26 years
Q3: 2.26 years
Watch
In 2022, the repayment capacity of FOULON ORGANISATION (7.62) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 206.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
466.399
1265.965
1441.356
441.362
549.755
763.573
492.548
206.575
Interest coverage
None
-70.267
23.704
-276.253
17.058
19.388
None
None
Sector positioning
Liquidity ratio
206.572024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Good-12 pts over 3 years
In 2024, the liquidity ratio of FOULON ORGANISATION (206.57) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
19.39x2022
2022
Q1: 0.0x
Med: 0.18x
Q3: 2.3x
Excellent
In 2022, the interest coverage of FOULON ORGANISATION (19.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FOULON ORGANISATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
640 731 €
768 468 €
1 348 835 €
1 928 144 €
1 196 346 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
17
1
132
85
80
0
0
Supplier payment term (days)
0
50
45
255
204
100
0
0
Positioning of FOULON ORGANISATION in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of FOULON ORGANISATION is estimated at
396 748 €
(range 51 476€ - 1 083 104€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
51k€396k€1083k€
396 748 €Range: 51 476€ - 1 083 104€
NAF 5 année 2024
Valuation method used
Net Income Multiple
117 332 €
×
3.4x
=396 748 €
Range: 51 477€ - 1 083 104€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare FOULON ORGANISATION with other companies in the same sector:
Frequently asked questions about FOULON ORGANISATION
What is the revenue of FOULON ORGANISATION ?
The revenue of FOULON ORGANISATION in 2022 is 1.4 M€.
Is FOULON ORGANISATION profitable?
Yes, FOULON ORGANISATION generated a net profit of 117 k€ in 2024.
Where is the headquarters of FOULON ORGANISATION ?
The headquarters of FOULON ORGANISATION is located in LAY-SAINT-CHRISTOPHE (54690), in the department Meurthe-et-Moselle.
Where to find the tax return of FOULON ORGANISATION ?
The tax return of FOULON ORGANISATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FOULON ORGANISATION operate?
FOULON ORGANISATION operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart