FORUM EPIL : revenue, balance sheet and financial ratios

FORUM EPIL is a French company founded 16 years ago, specialized in the sector Soins de beauté. Based in PARIS 01 (75001), this company of category PME shows in 2018 a revenue of 818 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FORUM EPIL (SIREN 520614587)
Indicator 2021 2020 2019 2018 2017 2016 2015
Revenue N/C N/C N/C 817 603 € 711 832 € N/C N/C
Net income 81 514 € 18 112 € 124 708 € 107 350 € 39 288 € 59 443 € 353 857 €
EBITDA N/C N/C N/C 198 689 € 88 100 € N/C N/C
Net margin N/C N/C N/C 13.1% 5.5% N/C N/C

Revenue and income statement

In 2021, FORUM EPIL generates positive net income of 82 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2021: 354 k€ -> 82 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

81 514 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 324%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

324.0%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

16.543%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

85.9%

Solvency indicators evolution
FORUM EPIL

Sector positioning

Debt ratio
324.0 2021
2019
2020
2021
Q1: 0.0
Med: 23.78
Q3: 139.07
Average +31 pts over 3 years

In 2021, the debt ratio of FORUM EPIL (324.00) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
16.54% 2021
2019
2020
2021
Q1: 4.74%
Med: 34.0%
Q3: 62.75%
Average -40 pts over 3 years

In 2021, the financial autonomy of FORUM EPIL (16.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 283.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

283.219

Liquidity indicators evolution
FORUM EPIL

Sector positioning

Liquidity ratio
283.22 2021
2019
2020
2021
Q1: 57.62
Med: 137.01
Q3: 264.12
Excellent

In 2021, the liquidity ratio of FORUM EPIL (283.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FORUM EPIL

Positioning of FORUM EPIL in its sector

Comparison with sector Soins de beauté

Valuation estimate

Based on 157 transactions of similar company sales in 2021, the value of FORUM EPIL is estimated at 397 324 € (range 246 259€ - 811 629€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
157 transactions
246k€ 397k€ 811k€
397 324 € Range: 246 259€ - 811 629€
NAF 5 année 2021

Valuation method used

Net Income Multiple
81 514 € × 4.9x = 397 325 €
Range: 246 259€ - 811 630€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 157 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Soins de beauté)

Compare FORUM EPIL with other companies in the same sector:

Frequently asked questions about FORUM EPIL

What is the revenue of FORUM EPIL ?

The revenue of FORUM EPIL in 2018 is 818 k€.

Is FORUM EPIL profitable?

Yes, FORUM EPIL generated a net profit of 82 k€ in 2021.

Where is the headquarters of FORUM EPIL ?

The headquarters of FORUM EPIL is located in PARIS 01 (75001), in the department Paris.

Where to find the tax return of FORUM EPIL ?

The tax return of FORUM EPIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FORUM EPIL operate?

FORUM EPIL operates in the sector Soins de beauté (NAF code 96.02B). See the 'Sector positioning' section above to compare the company with its competitors.