FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND)
SIREN : 323737874
Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1981-11-01 (44 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: COLOMBES (92700), Hauts-de-Seine
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) : revenue, balance sheet and financial ratios
FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) is a French company
founded 44 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in COLOMBES (92700),
this company of category PME
shows in 2020 a net income positive of 171 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) (SIREN 323737874)
Indicator
2020
2019
2018
2017
2016
2015
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
170 760 €
181 359 €
63 076 €
126 302 €
79 499 €
56 842 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2020, FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) generates positive net income of 171 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2020: 57 k€ -> 171 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
170 760 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.53%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.549%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
Debt ratio
0.0
59.34
8.518
98.182
0.544
27.53
Financial autonomy
30.752
25.998
37.902
25.741
48.27
37.549
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.532020
2018
2019
2020
Q1: 1.66
Med: 27.6
Q3: 102.12
Good-25 pts over 3 years
In 2020, the debt ratio of FORSOND S.A.P. (SOCIETE D... (27.53) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
37.55%2020
2018
2019
2020
Q1: 13.34%
Med: 31.25%
Q3: 49.37%
Good+16 pts over 3 years
In 2020, the financial autonomy of FORSOND S.A.P. (SOCIETE D... (37.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.24
Liquidity indicators evolution FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
Liquidity ratio
137.898
171.602
159.174
188.751
176.132
169.24
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
169.242020
2018
2019
2020
Q1: 158.19
Med: 215.26
Q3: 304.98
Average-16 pts over 3 years
In 2020, the liquidity ratio of FORSOND S.A.P. (SOCIETE D... (169.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) is estimated at
626 656 €
(range 315 940€ - 1 826 534€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
58 tx
315k€626k€1826k€
626 656 €Range: 315 940€ - 1 826 534€
NAF 5 all-time
Valuation method used
Net Income Multiple
170 760 €
×
3.7x
=626 657 €
Range: 315 941€ - 1 826 534€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) with other companies in the same sector:
Frequently asked questions about FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND)
What is the revenue of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) ?
The revenue of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) is not publicly disclosed (confidential accounts filed with INPI).
Is FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) profitable?
Yes, FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) generated a net profit of 171 k€ in 2020.
Where is the headquarters of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) ?
The headquarters of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) is located in COLOMBES (92700), in the department Hauts-de-Seine.
Where to find the tax return of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) ?
The tax return of FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) operate?
FORSOND S.A.P. (SOCIETE D'APPLICATIONS DES PROCEDES FORSOND) operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart