Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-08-01 (20 years)Status: ActiveBusiness sector: Réparation d'ordinateurs et d'équipements périphériquesLocation: BAGNOLS-SUR-CEZE (30200), Gard
FORSATIS INFORMATIQUE : revenue, balance sheet and financial ratios
FORSATIS INFORMATIQUE is a French company
founded 20 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in BAGNOLS-SUR-CEZE (30200),
this company of category PME
shows in 2014 a revenue of 269 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORSATIS INFORMATIQUE (SIREN 483337127)
Indicator
2015
2014
2013
Revenue
N/C
268 550 €
273 224 €
Net income
0 €
-27 677 €
-116 €
EBITDA
N/C
4 968 €
7 172 €
Net margin
N/C
-10.3%
-0.0%
Revenue and income statement
En 2015, FORSATIS INFORMATIQUE registra una pérdida neta de 0 €.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en 39%. La deuda permanece bajo control. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el 20%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.305%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.967%
Asset age ratio (2015)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Debt ratio
37.332
60.465
39.305
Financial autonomy
23.449
30.017
19.967
Repayment capacity
0.899
-0.112
None
Cash flow / Revenue
3.451%
-8.478%
None%
Sector positioning
Ratio de endeudamiento
39.32015
2013
2014
2015
Q1: 0.0
Med: 1.25
Q3: 40.56
Average
En 2015, el ratio de endeudamiento de FORSATIS INFORMATIQUE (39.30) se sitúa por encima de la mediana del sector. Este ratio mide el peso de la deuda en relación con el patrimonio. Un esfuerzo de reducción podría mejorar la solidez financiera.
Autonomía financiera
19.97%2015
2013
2014
2015
Q1: 0.4%
Med: 25.18%
Q3: 58.32%
Average-25 pts over 3 years
En 2015, el autonomía financiera de FORSATIS INFORMATIQUE (20.0%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-0.11 ans2014
2013
2014
Q1: 0.0 ans
Med: 0.1 ans
Q3: 1.53 ans
Excelente-26 pts over 2 years
En 2014, el capacidad de reembolso de FORSATIS INFORMATIQUE (-0.1 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 142.38. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
Liquidity ratio
251.539
152.646
142.379
Interest coverage
4.113
4.69
None
Sector positioning
Ratio de liquidez
142.382015
2013
2014
2015
Q1: 75.0
Med: 147.57
Q3: 273.37
Average-27 pts over 3 years
En 2015, el ratio de liquidez de FORSATIS INFORMATIQUE (142.38) se sitúa por debajo de la mediana del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Una mejora fortalecería la posición competitiva.
Cobertura de intereses
4.69x2014
2013
2014
Q1: 0.0x
Med: 0.23x
Q3: 5.42x
Bueno+12 pts over 2 years
En 2014, el cobertura de intereses de FORSATIS INFORMATIQUE (4.7x) se sitúa por encima de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Esta posición cómoda ofrece un margen de seguridad apreciable.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería.
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORSATIS INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Operating WCR
51 626 €
11 467 €
0 €
Inventory turnover (days)
21
16
0
Customer payment term (days)
57
31
0
Supplier payment term (days)
6
11
0
Positioning of FORSATIS INFORMATIQUE in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare FORSATIS INFORMATIQUE with other companies in the same sector:
Frequently asked questions about FORSATIS INFORMATIQUE
What is the revenue of FORSATIS INFORMATIQUE ?
The revenue of FORSATIS INFORMATIQUE in 2014 is 269 k€.
Is FORSATIS INFORMATIQUE profitable?
FORSATIS INFORMATIQUE recorded a net loss in 2014.
Where is the headquarters of FORSATIS INFORMATIQUE ?
The headquarters of FORSATIS INFORMATIQUE is located in BAGNOLS-SUR-CEZE (30200), in the department Gard.
Where to find the tax return of FORSATIS INFORMATIQUE ?
The tax return of FORSATIS INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORSATIS INFORMATIQUE operate?
FORSATIS INFORMATIQUE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart