Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-03-21 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: STRASBOURG (67000), Bas-Rhin
FORS FORTUNA : revenue, balance sheet and financial ratios
FORS FORTUNA is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in STRASBOURG (67000),
this company of category PME
shows in 2020 a revenue of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORS FORTUNA (SIREN 792643892)
Indicator
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
100 707 €
363 888 €
348 414 €
339 658 €
Net income
-4 493 €
1 277 €
-5 909 €
3 824 €
78 612 €
64 209 €
EBITDA
-3 386 €
-4 309 €
-59 815 €
-30 912 €
-278 048 €
-8 654 €
Net margin
N/C
N/C
-5.9%
1.1%
22.6%
18.9%
Revenue and income statement
Im Jahr 2022 verzeichnet FORS FORTUNA einen Nettoverlust von 4 k€.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 386 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 386 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 493 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 326%. Kritische Situation: Die Schulden übersteigen das Eigenkapital erheblich. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 18%. Geringe Autonomie: Das Unternehmen ist stark von externer Finanzierung abhängig.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
325.811%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.192%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-40.243
Solvency indicators evolution FORS FORTUNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Debt ratio
-477.424
381.365
351.696
390.317
234.73
325.811
Financial autonomy
-8.471
9.352
10.76
13.323
13.618
18.192
Repayment capacity
1.112
-0.565
-11.386
-2.438
110.268
-40.243
Cash flow / Revenue
22.29%
-116.575%
-5.473%
-93.319%
None%
None%
Sector positioning
Verschuldungsgrad
325.812022
2020
2021
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Average
Im Jahr 2022 liegt über dem Median der Branche das verschuldungsgrad von FORS FORTUNA (325.81). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
18.19%2022
2020
2021
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Average+5 pts over 3 years
Im Jahr 2022 liegt unter dem Median der Branche das finanzielle autonomie von FORS FORTUNA (18.2%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Eine Verbesserung würde die Wettbewerbsposition stärken.
Rückzahlungsfähigkeit
-40.24 ans2022
2020
2021
2022
Q1: -0.57 ans
Med: 0.5 ans
Q3: 3.45 ans
Ausgezeichnet
Im Jahr 2022 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von FORS FORTUNA (-40.2 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 269.18. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
269.175
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FORS FORTUNA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
Liquidity ratio
34.225
109.942
119.26
209.855
133.71
269.175
Interest coverage
-27.976
-1.112
-6.781
-2.289
-14.829
0.0
Sector positioning
Liquiditätsquote
269.182022
2020
2021
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Gut+13 pts over 3 years
Im Jahr 2022 liegt über dem Median der Branche das liquiditätsquote von FORS FORTUNA (269.18). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Zinsdeckung
0.0x2022
2020
2021
2022
Q1: -0.42x
Med: 0.37x
Q3: 4.22x
Average+13 pts over 3 years
Im Jahr 2022 liegt unter dem Median der Branche das zinsdeckung von FORS FORTUNA (0.0x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 10586 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 10586 Tage des Betriebszyklus.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10586 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORS FORTUNA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
Operating WCR
35 287 €
68 212 €
61 082 €
129 269 €
0 €
0 €
Inventory turnover (days)
7
2
8
0
0
0
Customer payment term (days)
1
0
24
28
0
0
Supplier payment term (days)
177
124
179
451
17155
10586
Positioning of FORS FORTUNA in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare FORS FORTUNA with other companies in the same sector:
The headquarters of FORS FORTUNA is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of FORS FORTUNA ?
The tax return of FORS FORTUNA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORS FORTUNA operate?
FORS FORTUNA operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart