Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2011-06-15 (14 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: SENS (89100), Yonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FORMULA PNEUS : revenue, balance sheet and financial ratios
FORMULA PNEUS is a French company
founded 14 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in SENS (89100),
this company of category PME
shows in 2019 a revenue of 816 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORMULA PNEUS (SIREN 532432432)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
816 093 €
N/C
N/C
Net income
0 €
0 €
0 €
0 €
0 €
22 486 €
0 €
0 €
EBITDA
N/C
N/C
N/C
N/C
N/C
21 059 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
2.8%
N/C
N/C
Revenue and income statement
In 2024, FORMULA PNEUS records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 24%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
44.18%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
23.541%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
73.298
71.588
62.789
88.431
87.46
87.263
-16.658
44.18
Financial autonomy
22.12
28.844
29.417
34.737
32.732
28.884
-6.881
23.541
Repayment capacity
None
None
1.724
None
None
None
None
None
Cash flow / Revenue
None%
None%
5.897%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
44.182024
2022
2023
2024
Q1: 5.46
Med: 23.99
Q3: 69.38
Average-8 pts over 3 years
In 2024, the debt ratio of FORMULA PNEUS (44.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
23.54%2024
2022
2023
2024
Q1: 21.37%
Med: 45.55%
Q3: 63.3%
Average-9 pts over 3 years
In 2024, the financial autonomy of FORMULA PNEUS (23.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 330.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
330.644
Liquidity indicators evolution FORMULA PNEUS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
162.95
266.751
246.966
318.977
295.819
237.817
277.013
330.644
Interest coverage
None
None
48.117
None
None
None
None
None
Sector positioning
Liquidity ratio
330.642024
2022
2023
2024
Q1: 142.57
Med: 216.95
Q3: 327.2
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of FORMULA PNEUS (330.64) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORMULA PNEUS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
192 647 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
97
0
0
0
0
0
Customer payment term (days)
0
0
26
0
0
0
0
0
Supplier payment term (days)
0
0
29
0
0
0
0
0
Positioning of FORMULA PNEUS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare FORMULA PNEUS with other companies in the same sector:
Yes, FORMULA PNEUS generated a net profit of 22 k€ in 2019.
Where is the headquarters of FORMULA PNEUS ?
The headquarters of FORMULA PNEUS is located in SENS (89100), in the department Yonne.
Where to find the tax return of FORMULA PNEUS ?
The tax return of FORMULA PNEUS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORMULA PNEUS operate?
FORMULA PNEUS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart