FORMAVAR : revenue, balance sheet and financial ratios

FORMAVAR is a French company founded 27 years ago, specialized in the sector Formation continue d'adultes. Based in LA VALETTE-DU-VAR (83160), this company of category PME shows in 2018 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - FORMAVAR (SIREN 418955381)
Indicator 2024 2023 2018 2017 2016
Revenue N/C N/C 2 180 000 € 2 049 603 € 1 856 803 €
Net income 934 995 € 1 354 860 € 52 747 € 38 974 € 25 641 €
EBITDA N/C N/C 98 844 € 56 600 € 34 711 €
Net margin N/C N/C 2.4% 1.9% 1.4%

Revenue and income statement

In 2024, FORMAVAR generates positive net income of 935 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 26 k€ -> 935 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

934 995 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

7.924%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

59.917%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

71.9%

Solvency indicators evolution
FORMAVAR

Sector positioning

Debt ratio
7.92 2024
2018
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Average -21 pts over 3 years

In 2024, the debt ratio of FORMAVAR (7.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
59.92% 2024
2018
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Good +30 pts over 3 years

In 2024, the financial autonomy of FORMAVAR (59.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
26.76 years 2018
2018
Q1: 0.0 years
Med: 0.0 years
Q3: 0.54 years
Watch

In 2018, the repayment capacity of FORMAVAR (26.76) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 551.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

551.935

Liquidity indicators evolution
FORMAVAR

Sector positioning

Liquidity ratio
551.93 2024
2018
2023
2024
Q1: 126.79
Med: 230.24
Q3: 439.51
Excellent +44 pts over 3 years

In 2024, the liquidity ratio of FORMAVAR (551.93) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
15.14x 2018
2018
Q1: 0.0x
Med: 0.0x
Q3: 0.57x
Excellent

In 2018, the interest coverage of FORMAVAR (15.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
FORMAVAR

Positioning of FORMAVAR in its sector

Comparison with sector Formation continue d'adultes

Valuation estimate

Based on 134 transactions of similar company sales (all years), the value of FORMAVAR is estimated at 2 746 040 € (range 1 024 489€ - 14 850 619€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
134 transactions
1024k€ 2746k€ 14850k€
2 746 040 € Range: 1 024 489€ - 14 850 619€
NAF 5 all-time

Valuation method used

Net Income Multiple
934 995 € × 2.9x = 2 746 041 €
Range: 1 024 490€ - 14 850 619€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Formation continue d'adultes)

Compare FORMAVAR with other companies in the same sector:

Frequently asked questions about FORMAVAR

What is the revenue of FORMAVAR ?

The revenue of FORMAVAR in 2018 is 2.2 M€.

Is FORMAVAR profitable?

Yes, FORMAVAR generated a net profit of 935 k€ in 2024.

Where is the headquarters of FORMAVAR ?

The headquarters of FORMAVAR is located in LA VALETTE-DU-VAR (83160), in the department Var.

Where to find the tax return of FORMAVAR ?

The tax return of FORMAVAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does FORMAVAR operate?

FORMAVAR operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.