Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-07-01 (20 years)Status: ActiveBusiness sector: Formation continue d'adultesLocation: GAP (05000), Hautes-Alpes
FORMATION ET CONSEIL DES ENTREPRISES : revenue, balance sheet and financial ratios
FORMATION ET CONSEIL DES ENTREPRISES is a French company
founded 20 years ago,
specialized in the sector Formation continue d'adultes.
Based in GAP (05000),
this company of category PME
shows in 2021 a revenue of 110 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORMATION ET CONSEIL DES ENTREPRISES (SIREN 483101861)
Indicator
2024
2023
2021
2017
2016
2015
Revenue
N/C
N/C
109 927 €
19 967 €
13 436 €
N/C
Net income
3 472 €
16 096 €
12 108 €
3 796 €
11 817 €
-2 230 €
EBITDA
N/C
N/C
13 193 €
5 088 €
13 124 €
-1 170 €
Net margin
N/C
N/C
11.0%
19.0%
88.0%
N/C
Revenue and income statement
In 2024, FORMATION ET CONSEIL DES ENTREPRISES generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 472 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 203%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
202.676%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.915%
Solvency indicators evolution FORMATION ET CONSEIL DES ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2023
2024
Debt ratio
-3580.342
144.546
63.923
69.933
155.352
202.676
Financial autonomy
-2.591
36.556
47.042
40.91
28.693
17.915
Repayment capacity
-20.88
1.2
1.844
1.433
None
None
Cash flow / Revenue
None%
97.566%
25.482%
12.003%
None%
None%
Sector positioning
Debt ratio
202.682024
2021
2023
2024
Q1: 0.0
Med: 3.22
Q3: 34.93
Watch
In 2024, the debt ratio of FORMATION ET CONSEIL DES ... (202.68) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
17.91%2024
2021
2023
2024
Q1: 1.03%
Med: 30.48%
Q3: 60.98%
Average-21 pts over 3 years
In 2024, the financial autonomy of FORMATION ET CONSEIL DES ... (17.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.43 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.96 years
Average
In 2021, the repayment capacity of FORMATION ET CONSEIL DES ... (1.43) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORMATION ET CONSEIL DES ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2021
2023
2024
Operating WCR
0 €
24 672 €
23 736 €
44 611 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
0
175
163
61
0
0
Supplier payment term (days)
0
0
0
52
0
0
Positioning of FORMATION ET CONSEIL DES ENTREPRISES in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of FORMATION ET CONSEIL DES ENTREPRISES is estimated at
10 197 €
(range 3 804€ - 55 146€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
134 transactions
3k€10k€55k€
10 197 €Range: 3 804€ - 55 146€
NAF 5 all-time
Valuation method used
Net Income Multiple
3 472 €
×
2.9x
=10 197 €
Range: 3 804€ - 55 146€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare FORMATION ET CONSEIL DES ENTREPRISES with other companies in the same sector:
Frequently asked questions about FORMATION ET CONSEIL DES ENTREPRISES
What is the revenue of FORMATION ET CONSEIL DES ENTREPRISES ?
The revenue of FORMATION ET CONSEIL DES ENTREPRISES in 2021 is 110 k€.
Is FORMATION ET CONSEIL DES ENTREPRISES profitable?
Yes, FORMATION ET CONSEIL DES ENTREPRISES generated a net profit of 3 k€ in 2024.
Where is the headquarters of FORMATION ET CONSEIL DES ENTREPRISES ?
The headquarters of FORMATION ET CONSEIL DES ENTREPRISES is located in GAP (05000), in the department Hautes-Alpes.
Where to find the tax return of FORMATION ET CONSEIL DES ENTREPRISES ?
The tax return of FORMATION ET CONSEIL DES ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORMATION ET CONSEIL DES ENTREPRISES operate?
FORMATION ET CONSEIL DES ENTREPRISES operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart