SIREN : 507605806
FORMA 24 is a French company founded 17 years ago, specialized in the sector Location de terrains et d'autres biens immobiliers. Based in LE MANS (72100), this company of category PME shows in 2025 a revenue of 34 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 049 € | 15 995 € | 21 697 € | 26 842 € | 26 578 € | 28 298 € | 61 661 € | 12 571 € | 12 427 € | 12 351 € | 12 298 € |
| Net income | 2 541 € | 2 264 € | 7 209 € | 11 918 € | 11 931 € | 13 447 € | 40 592 € | 188 € | 746 € | -320 € | 2 € |
| EBITDA | 8 167 € | 2 664 € | 8 482 € | 14 022 € | 14 037 € | 15 820 € | 49 495 € | 222 € | 822 € | -319 € | 1 € |
| Net margin | 7.5% | 14.2% | 33.2% | 44.4% | 44.9% | 47.5% | 65.8% | 1.5% | 6.0% | -2.6% | 0.0% |
In 2025, FORMA 24 achieves revenue of 34 k€. Over the period 2015-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +10.7%. Vs 2024, growth of +113% (16 k€ -> 34 k€). After deducting consumption (0 €), gross margin stands at 34 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 24.0% of revenue. Positive scissor effect: EBITDA margin improves by +7.3 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3 k€, i.e. 7.5% of revenue. This profit can be retained or distributed to shareholders.
34 049 €
34 049 €
8 167 €
8 167 €
2 541 €
24.0%
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 100%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Cash flow represents 22.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
0.0%
99.695%
22.667%
0.0
In 2025, the debt ratio of FORMA 24 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
In 2025, the financial autonomy of FORMA 24 (99.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
In 2025, the repayment capacity of FORMA 24 (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
The liquidity ratio (= Current assets / Current liabilities) stands at 750.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
750.88
0.0
In 2025, the liquidity ratio of FORMA 24 (750.88) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of FORMA 24 (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 18 days. Favorable situation: supplier credit is longer than customer credit by 18 days. WCR is negative (-13 days): operations structurally generate cash. Notable WCR improvement over the period (-286%), freeing up cash.
-1 197 €
0 j
18 j
0 j
-13 j
Based on 117 transactions of similar company sales in 2025, the value of FORMA 24 is estimated at 22 679 € (range 12 201€ - 59 584€). With an EBITDA of 8 167€, the sector multiple of 2.7x is applied. The price/revenue ratio is 0.92x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare FORMA 24 with other companies in the same sector:
Voir toutes les statistiques du secteur Location de terrains et d'autres biens immobiliers
The revenue of FORMA 24 in 2025 is 34 k€.
Yes, FORMA 24 generated a net profit of 3 k€ in 2025.
The headquarters of FORMA 24 is located in LE MANS (72100), in the department Sarthe.
The tax return of FORMA 24 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
FORMA 24 operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.