Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1994-07-01 (31 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: SEYSSEL (74910), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FORESTIER T.P. : revenue, balance sheet and financial ratios
FORESTIER T.P. is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in SEYSSEL (74910),
this company of category PME
shows in 2018 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORESTIER T.P. (SIREN 398103572)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
1 542 135 €
N/C
N/C
Net income
101 599 €
-4 585 €
3 219 €
28 835 €
121 911 €
77 246 €
104 889 €
20 908 €
40 482 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
123 707 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.8%
N/C
N/C
Revenue and income statement
In 2024, FORESTIER T.P. generates positive net income of 102 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 40 k€ -> 102 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
101 599 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.819%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
52.358%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
52.979
85.002
46.581
37.371
87.657
78.467
66.286
40.28
27.819
Financial autonomy
42.533
36.524
48.273
50.383
34.174
34.399
38.591
45.244
52.358
Repayment capacity
None
None
1.392
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
6.916%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
27.822024
2022
2023
2024
Q1: 1.8
Med: 27.54
Q3: 87.06
Average-12 pts over 3 years
In 2024, the debt ratio of FORESTIER T.P. (27.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
52.36%2024
2022
2023
2024
Q1: 13.27%
Med: 31.55%
Q3: 51.53%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of FORESTIER T.P. (52.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
227.101
Liquidity indicators evolution FORESTIER T.P.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
196.874
179.384
229.478
226.051
170.55
146.783
160.83
168.252
227.101
Interest coverage
None
None
2.448
None
None
None
None
None
None
Sector positioning
Liquidity ratio
227.12024
2022
2023
2024
Q1: 117.28
Med: 164.75
Q3: 253.6
Good+22 pts over 3 years
In 2024, the liquidity ratio of FORESTIER T.P. (227.10) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORESTIER T.P.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
246 664 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
3
0
0
0
0
0
0
Customer payment term (days)
0
0
63
0
0
0
0
0
0
Supplier payment term (days)
0
0
28
0
0
0
0
0
0
Positioning of FORESTIER T.P. in its sector
Comparison with sector Transports routiers de fret de proximité
Valuation estimate
Based on 71 transactions of similar company sales
in 2024,
the value of FORESTIER T.P. is estimated at
343 548 €
(range 44 574€ - 937 871€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
71 tx
44k€343k€937k€
343 548 €Range: 44 574€ - 937 871€
NAF 5 année 2024
Valuation method used
Net Income Multiple
101 599 €
×
3.4x
=343 548 €
Range: 44 574€ - 937 871€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret de proximité)
Compare FORESTIER T.P. with other companies in the same sector:
Yes, FORESTIER T.P. generated a net profit of 102 k€ in 2024.
Where is the headquarters of FORESTIER T.P. ?
The headquarters of FORESTIER T.P. is located in SEYSSEL (74910), in the department Haute-Savoie.
Where to find the tax return of FORESTIER T.P. ?
The tax return of FORESTIER T.P. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORESTIER T.P. operate?
FORESTIER T.P. operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart