Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-04-01 (9 years)Status: ActiveBusiness sector: Ingénierie, études techniquesLocation: VAIGES (53480), Mayenne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
FORENSIC INTERNATIONAL SOLUTIONS : revenue, balance sheet and financial ratios
FORENSIC INTERNATIONAL SOLUTIONS is a French company
founded 9 years ago,
specialized in the sector Ingénierie, études techniques.
Based in VAIGES (53480),
this company of category PME
shows in 2022 a net income negative of -2 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORENSIC INTERNATIONAL SOLUTIONS (SIREN 829898253)
Indicator
2022
2021
2020
Revenue
N/C
N/C
N/C
Net income
-1 793 €
-3 285 €
-3 686 €
EBITDA
-2 389 €
-2 911 €
-3 313 €
Net margin
N/C
N/C
N/C
Revenue and income statement
En 2022, FORENSIC INTERNATIONAL SOLUTIONS registra una pérdida neta de 2 k€.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 389 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 763 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 793 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
El ratio de endeudamiento (= Deuda financiera / Fondos propios x 100) se sitúa en -84%. Este nivel muy bajo refleja una estructura financiera sólida. La autonomía financiera (= Fondos propios / Total activo x 100) alcanza el -940%. Baja autonomía: la empresa depende fuertemente de financiación externa.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-83.818%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-940.208%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.282
Solvency indicators evolution FORENSIC INTERNATIONAL SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Debt ratio
-92.123
-73.314
-83.818
Financial autonomy
-56.375
-216.68
-940.208
Repayment capacity
-0.604
-1.374
-4.282
Cash flow / Revenue
None%
None%
None%
Sector positioning
Ratio de endeudamiento
-83.822022
2020
2021
2022
Q1: 0.0
Med: 10.44
Q3: 59.96
Excelente
En 2022, el ratio de endeudamiento de FORENSIC INTERNATIONAL SO... (-83.82) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio mide el peso de la deuda en relación con el patrimonio. Un ratio bajo indica una estructura financiera sólida con poca dependencia de los acreedores.
Autonomía financiera
-940.21%2022
2020
2021
2022
Q1: 10.99%
Med: 36.04%
Q3: 59.82%
Average
En 2022, el autonomía financiera de FORENSIC INTERNATIONAL SO... (-940.2%) se sitúa por debajo de la mediana del sector. Este ratio representa la parte del patrimonio en la financiación total. Una mejora fortalecería la posición competitiva.
Capacidad de reembolso
-4.28 ans2022
2020
2021
2022
Q1: 0.0 ans
Med: 0.01 ans
Q3: 1.24 ans
Excelente
En 2022, el capacidad de reembolso de FORENSIC INTERNATIONAL SO... (-4.3 an) se sitúa en el 25% más bajo del sector, lo cual es positivo. Este ratio indica el número de años necesarios para pagar la deuda con flujo de caja. Una capacidad corta refleja deuda controlada y buena generación de efectivo.
Liquidity ratios
El ratio de liquidez se sitúa en 19.65. La empresa tiene 2€ de activos líquidos por cada 1€ de deuda a corto plazo.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
19.65
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FORENSIC INTERNATIONAL SOLUTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2021
2022
Liquidity ratio
58.105
44.162
19.65
Interest coverage
0.0
0.0
0.0
Sector positioning
Ratio de liquidez
19.652022
2020
2021
2022
Q1: 148.19
Med: 225.96
Q3: 385.48
Vigilar
En 2022, el ratio de liquidez de FORENSIC INTERNATIONAL SO... (19.65) se sitúa en el 25% más bajo del sector. Este ratio mide la capacidad de cubrir deuda a corto plazo con activos corrientes. Un ratio inferior a 1 puede señalar tensiones potenciales de flujo de caja.
Cobertura de intereses
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.47x
Average
En 2022, el cobertura de intereses de FORENSIC INTERNATIONAL SO... (0.0x) se sitúa por debajo de la mediana del sector. Este ratio indica cuántas veces el resultado operativo cubre los gastos de intereses. Una mejora fortalecería la posición competitiva.
Working capital requirement (WCR) and payment terms
El fondo de maniobra operativo (FM) mide el desfase temporal de tesorería. Plazo medio de cobro a clientes: 0 días. Plazo proveedores: 239 días. Excelente situación: los proveedores financian 239 días del ciclo operativo.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
239 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORENSIC INTERNATIONAL SOLUTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2021
2022
Operating WCR
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
0
0
Supplier payment term (days)
376
404
239
Positioning of FORENSIC INTERNATIONAL SOLUTIONS in its sector
Comparison with sector Ingénierie, études techniques
Similar companies (Ingénierie, études techniques)
Compare FORENSIC INTERNATIONAL SOLUTIONS with other companies in the same sector:
Frequently asked questions about FORENSIC INTERNATIONAL SOLUTIONS
What is the revenue of FORENSIC INTERNATIONAL SOLUTIONS ?
The revenue of FORENSIC INTERNATIONAL SOLUTIONS is not publicly disclosed (confidential accounts filed with INPI).
Is FORENSIC INTERNATIONAL SOLUTIONS profitable?
FORENSIC INTERNATIONAL SOLUTIONS recorded a net loss in 2022.
Where is the headquarters of FORENSIC INTERNATIONAL SOLUTIONS ?
The headquarters of FORENSIC INTERNATIONAL SOLUTIONS is located in VAIGES (53480), in the department Mayenne.
Where to find the tax return of FORENSIC INTERNATIONAL SOLUTIONS ?
The tax return of FORENSIC INTERNATIONAL SOLUTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORENSIC INTERNATIONAL SOLUTIONS operate?
FORENSIC INTERNATIONAL SOLUTIONS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart