FORE ENTREPRISE : revenue, balance sheet and financial ratios
FORE ENTREPRISE is a French company
founded 24 years ago,
specialized in the sector Formation continue d'adultes.
Based in BAIE-MAHAULT (97122),
this company of category ETI
shows in 2025 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORE ENTREPRISE (SIREN 440657062)
Indicator
2025
2024
2022
2021
2020
2018
2017
2016
Revenue
2 375 640 €
3 190 334 €
2 994 876 €
N/C
N/C
N/C
N/C
N/C
Net income
10 552 €
585 589 €
561 908 €
349 379 €
184 602 €
325 893 €
150 464 €
63 106 €
EBITDA
217 427 €
814 807 €
742 854 €
N/C
N/C
N/C
N/C
N/C
Net margin
0.4%
18.4%
18.8%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, FORE ENTREPRISE achieves revenue of 2.4 M€. Revenue is declining over the period 2022-2025 (CAGR: -7.4%). Significant drop of -26% vs 2024. After deducting consumption (0 €), gross margin stands at 2.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 217 k€, representing 9.2% of revenue. Warning negative scissor effect: despite revenue change (-26%), EBITDA varies by -73%, reducing margin by 16.4 pts. This reflects costs rising faster than revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 0.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 375 640 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 375 640 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
217 427 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
92 712 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 552 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
9.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 43%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 5.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.916%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
43.168%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
5.58%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.825
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
2025
Debt ratio
10.937
0.0
10.814
45.634
38.444
30.528
16.102
14.916
Financial autonomy
14.5
23.488
38.883
39.462
55.314
50.191
54.254
43.168
Repayment capacity
None
None
None
None
None
0.67
0.355
0.825
Cash flow / Revenue
None%
None%
None%
None%
None%
18.7%
18.449%
5.58%
Sector positioning
Debt ratio
14.922025
2022
2024
2025
Q1: 0.0
Med: 4.1
Q3: 39.26
Average
In 2025, the debt ratio of FORE ENTREPRISE (14.92) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
43.17%2025
2022
2024
2025
Q1: 1.95%
Med: 30.49%
Q3: 62.39%
Good-7 pts over 3 years
In 2025, the financial autonomy of FORE ENTREPRISE (43.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.82 years2025
2022
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 0.68 years
Average
In 2025, the repayment capacity of FORE ENTREPRISE (0.82) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.3x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.364
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.322
Liquidity indicators evolution FORE ENTREPRISE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2024
2025
Liquidity ratio
112.609
128.25
169.941
235.164
418.905
267.663
236.852
169.364
Interest coverage
None
None
None
None
None
0.656
0.671
1.322
Sector positioning
Liquidity ratio
169.362025
2022
2024
2025
Q1: 138.82
Med: 248.55
Q3: 557.49
Average-25 pts over 3 years
In 2025, the liquidity ratio of FORE ENTREPRISE (169.36) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.32x2025
2022
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 0.8x
Excellent
In 2025, the interest coverage of FORE ENTREPRISE (1.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 231 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. The gap of 161 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 143 days of revenue, i.e. 946 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
945 837 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
231 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
143 j
WCR and payment terms evolution FORE ENTREPRISE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
1 075 999 €
1 394 686 €
945 837 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
3599
0
0
0
0
171
197
231
Supplier payment term (days)
2923
0
0
0
0
74
68
70
Positioning of FORE ENTREPRISE in its sector
Comparison with sector Formation continue d'adultes
Valuation estimate
Based on 134 transactions of similar company sales
(all years),
the value of FORE ENTREPRISE is estimated at
496 651 €
(range 172 717€ - 1 144 637€).
With an EBITDA of 217 427€, the sector multiple of 2.2x is applied.
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
134 transactions
172k€496k€1144k€
496 651 €Range: 172 717€ - 1 144 637€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
217 427 €×2.2x
Estimation471 418 €
170 827€ - 1 226 092€
Revenue Multiple30%
2 375 640 €×0.36x
Estimation849 146 €
283 307€ - 1 660 240€
Net Income Multiple20%
10 552 €×2.9x
Estimation30 991 €
11 562€ - 167 598€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 134 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Formation continue d'adultes)
Compare FORE ENTREPRISE with other companies in the same sector:
Yes, FORE ENTREPRISE generated a net profit of 11 k€ in 2025.
Where is the headquarters of FORE ENTREPRISE ?
The headquarters of FORE ENTREPRISE is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of FORE ENTREPRISE ?
The tax return of FORE ENTREPRISE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORE ENTREPRISE operate?
FORE ENTREPRISE operates in the sector Formation continue d'adultes (NAF code 85.59A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart