Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-12-23 (17 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: BLANQUEFORT (33290), Gironde
FORD AQUITAINE INDUSTRIES : revenue, balance sheet and financial ratios
FORD AQUITAINE INDUSTRIES is a French company
founded 17 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in BLANQUEFORT (33290),
this company of category ETI
shows in 2024 a revenue of 8 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORD AQUITAINE INDUSTRIES (SIREN 509678959)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
8 166 €
10 023 €
350 020 €
2 907 462 €
173 703 366 €
166 418 654 €
217 333 567 €
231 665 175 €
Net income
3 360 978 €
-3 431 116 €
-9 027 539 €
157 950 109 €
116 167 757 €
-187 990 945 €
28 416 215 €
-86 493 006 €
EBITDA
-13 827 280 €
-17 186 381 €
-37 832 731 €
-63 025 018 €
20 241 912 €
20 966 757 €
6 281 388 €
17 034 095 €
Net margin
41158.2%
-34232.4%
-2579.1%
5432.6%
66.9%
-113.0%
13.1%
-37.3%
Revenue and income statement
In 2024, FORD AQUITAINE INDUSTRIES achieves revenue of 8 k€. Revenue is declining over the period 2016-2024 (CAGR: -72.2%). Significant drop of -19% vs 2023. After deducting consumption (0 €), gross margin stands at 8 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -13.8 M€, representing -169327.5% of revenue. Positive scissor effect: EBITDA margin improves by +2142.0 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 3.4 M€, i.e. 41158.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 166 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 166 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-13 827 280 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
434 573 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
3 360 978 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-169327.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.639%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-130909.148%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FORD AQUITAINE INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
0.265
0.175
-0.261
0.277
0.0
0.0
0.0
0.0
Financial autonomy
54.907
63.673
-34.568
21.26
65.126
70.938
55.275
66.639
Repayment capacity
0.005
0.007
0.004
0.021
0.0
0.0
0.0
0.0
Cash flow / Revenue
21.447%
13.923%
30.005%
3.335%
-1179.791%
-10840.553%
-140541.864%
-130909.148%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: -21.15
Med: 5.9
Q3: 146.94
Good+16 pts over 3 years
In 2024, the debt ratio of FORD AQUITAINE INDUSTRIES (0.00) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.64%2024
2021
2023
2024
Q1: 0.03%
Med: 27.42%
Q3: 73.8%
Good
In 2024, the financial autonomy of FORD AQUITAINE INDUSTRIES (66.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2024
2021
2023
2024
Q1: -0.02 years
Med: 0.66 years
Q3: 10.59 years
Good
In 2024, the repayment capacity of FORD AQUITAINE INDUSTRIES (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6100.58. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6100.576
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution FORD AQUITAINE INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
118.884
184.91
403.13
557.244
5891.915
6337.96
6714.473
6100.576
Interest coverage
7.371
1.17
0.673
1.043
-0.033
0.0
0.0
0.0
Sector positioning
Liquidity ratio
6100.582024
2021
2023
2024
Q1: 83.19
Med: 307.52
Q3: 1319.53
Excellent
In 2024, the liquidity ratio of FORD AQUITAINE INDUSTRIES (6100.58) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2021
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 20.03x
Average
In 2024, the interest coverage of FORD AQUITAINE INDUSTRIES (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 11 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 62 days. Excellent situation: suppliers finance 51 days of the operating cycle (retail model). Overall, WCR represents 3455947 days of revenue, i.e. 78.4 M€ to permanently finance. Over 2016-2024, WCR increased by +132%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
78 392 400 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
11 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
62 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3455947 j
WCR and payment terms evolution FORD AQUITAINE INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
33 732 766 €
62 185 654 €
91 798 194 €
90 193 736 €
300 951 101 €
265 626 188 €
88 537 439 €
78 392 400 €
Inventory turnover (days)
50
45
46
19
0
0
0
0
Customer payment term (days)
41
22
55
200
121
0
0
11
Supplier payment term (days)
47
55
35
34
82
74
34
62
Positioning of FORD AQUITAINE INDUSTRIES in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of FORD AQUITAINE INDUSTRIES is estimated at
9 165 078 €
(range 2 755 970€ - 16 628 654€).
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
2755k€9165k€16628k€
9 165 078 €Range: 2 755 970€ - 16 628 654€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
8 166 €×0.81x
Estimation6 587 €
2 517€ - 12 283€
Net Income Multiple20%
3 360 978 €×6.8x
Estimation22 902 817 €
6 886 150€ - 41 553 213€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare FORD AQUITAINE INDUSTRIES with other companies in the same sector:
Frequently asked questions about FORD AQUITAINE INDUSTRIES
What is the revenue of FORD AQUITAINE INDUSTRIES ?
The revenue of FORD AQUITAINE INDUSTRIES in 2024 is 8 k€.
Is FORD AQUITAINE INDUSTRIES profitable?
Yes, FORD AQUITAINE INDUSTRIES generated a net profit of 3.4 M€ in 2024.
Where is the headquarters of FORD AQUITAINE INDUSTRIES ?
The headquarters of FORD AQUITAINE INDUSTRIES is located in BLANQUEFORT (33290), in the department Gironde.
Where to find the tax return of FORD AQUITAINE INDUSTRIES ?
The tax return of FORD AQUITAINE INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORD AQUITAINE INDUSTRIES operate?
FORD AQUITAINE INDUSTRIES operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart