Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-05-19 (19 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: AVIGNON (84000), Vaucluse
FORCE MAJEURE : revenue, balance sheet and financial ratios
FORCE MAJEURE is a French company
founded 19 years ago,
specialized in the sector Activités des agences de voyage.
Based in AVIGNON (84000),
this company of category PME
shows in 2019 a revenue of 542 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORCE MAJEURE (SIREN 490231420)
Indicator
2023
2019
2018
2017
2016
Revenue
N/C
541 732 €
620 902 €
523 614 €
674 721 €
Net income
-9 736 €
3 756 €
15 767 €
3 149 €
3 083 €
EBITDA
N/C
7 473 €
25 146 €
9 848 €
10 392 €
Net margin
N/C
0.7%
2.5%
0.6%
0.5%
Revenue and income statement
In 2023, FORCE MAJEURE records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 736 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 346%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
345.903%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.923%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Debt ratio
1.306
1.631
0.827
32.697
345.903
Financial autonomy
66.753
54.364
72.554
56.418
14.923
Repayment capacity
0.0
0.384
0.069
11.808
None
Cash flow / Revenue
0.977%
1.077%
2.864%
0.778%
None%
Sector positioning
Debt ratio
345.92023
2018
2019
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Watch+50 pts over 3 years
In 2023, the debt ratio of FORCE MAJEURE (345.90) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.92%2023
2018
2019
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Average-42 pts over 3 years
In 2023, the financial autonomy of FORCE MAJEURE (14.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
11.81 years2019
2018
2019
Q1: 0.0 years
Med: 0.01 years
Q3: 0.89 years
Watch+25 pts over 2 years
In 2019, the repayment capacity of FORCE MAJEURE (11.81) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 243.01. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
243.014
Liquidity indicators evolution FORCE MAJEURE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2023
Liquidity ratio
273.072
209.379
348.152
380.465
243.014
Interest coverage
0.0
0.0
0.0
4.857
None
Sector positioning
Liquidity ratio
243.012023
2018
2019
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Good-6 pts over 3 years
In 2023, the liquidity ratio of FORCE MAJEURE (243.01) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.86x2019
2018
2019
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Excellent+50 pts over 2 years
In 2019, the interest coverage of FORCE MAJEURE (4.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution FORCE MAJEURE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2023
Operating WCR
154 369 €
173 489 €
120 138 €
193 956 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
42
85
42
57
0
Supplier payment term (days)
22
50
7
15
0
Positioning of FORCE MAJEURE in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare FORCE MAJEURE with other companies in the same sector:
The headquarters of FORCE MAJEURE is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of FORCE MAJEURE ?
The tax return of FORCE MAJEURE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORCE MAJEURE operate?
FORCE MAJEURE operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart