FORAQUITAINE JURQUET : revenue, balance sheet and financial ratios
FORAQUITAINE JURQUET is a French company
founded 41 years ago,
specialized in the sector Forages et sondages.
Based in POUYDESSEAUX (40120),
this company of category PME
shows in 2023 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FORAQUITAINE JURQUET (SIREN 330995911)
Indicator
2023
2019
2018
2017
Revenue
1 358 401 €
N/C
N/C
631 577 €
Net income
-22 048 €
63 213 €
39 203 €
8 767 €
EBITDA
31 554 €
N/C
N/C
34 452 €
Net margin
-1.6%
N/C
N/C
1.4%
Revenue and income statement
Im Jahr 2023 erzielt FORAQUITAINE JURQUET einen Umsatz von 1.4 Mio€. Im Zeitraum 2017-2023 zeigt das Unternehmen starkes Wachstum mit einer CAGR von +13.6%. Nach Abzug des Verbrauchs (471 k€) beträgt die Bruttomarge 887 k€, d.h. eine Rate von 65%. Dieses Verhältnis misst die Fähigkeit, aus der Geschäftstätigkeit Wert zu schaffen. EBITDA (= Bruttomarge - Personalkosten - Steuern) erreicht 32 k€, was 2.3% des Umsatzes entspricht. Die operative Marge bleibt fragil und erfordert Kostenwachsamkeit. Das Nettoergebnis ist negativ bei -22 k€ (-1.6% des Umsatzes).
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 358 401 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
887 004 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
31 554 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-13 421 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 048 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt 43%. Die Verschuldung bleibt unter Kontrolle. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 50%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert. Die Schuldenrückzahlungskapazität zeigt, dass es 9.2 Jahre Cashflow braucht. Über 7 Jahre hinaus betrachten Banken das Kreditrisiko im Allgemeinen als hoch. Der Cashflow beträgt 1.7% des Umsatzes.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.49%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
49.654%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.696%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
9.242
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
Debt ratio
15.994
13.246
3.467
43.49
Financial autonomy
67.92
61.502
64.803
49.654
Repayment capacity
1.668
None
None
9.242
Cash flow / Revenue
5.848%
None%
None%
1.696%
Sector positioning
Verschuldungsgrad
43.492023
2018
2019
2023
Q1: 6.38
Med: 24.61
Q3: 65.95
Average+15 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das verschuldungsgrad von FORAQUITAINE JURQUET (43.49). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Eine Reduzierung könnte die finanzielle Stärke verbessern.
Finanzielle Autonomie
49.65%2023
2018
2019
2023
Q1: 13.63%
Med: 40.44%
Q3: 56.64%
Gut-10 pts over 3 years
Im Jahr 2023 liegt über dem Median der Branche das finanzielle autonomie von FORAQUITAINE JURQUET (49.6%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
9.24 ans2023
2023
Q1: 0.0 ans
Med: 0.4 ans
Q3: 1.76 ans
Beobachten
Im Jahr 2023 liegt in den oberen 25% der Branche das rückzahlungsfähigkeit von FORAQUITAINE JURQUET (9.2 ans). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine lange Dauer kann auf hohe Verschuldung im Verhältnis zur Rückzahlungskapazität hinweisen.
Liquidity ratios
Die Liquiditätsquote beträgt 186.97. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden. Der Zinsdeckungsgrad (= EBIT / Zinsaufwendungen) beträgt 9.4x. Das Betriebsergebnis deckt die Zinsaufwendungen sehr weitgehend.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
186.968
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2023
Liquidity ratio
438.361
306.151
276.705
186.968
Interest coverage
3.736
None
None
9.393
Sector positioning
Liquiditätsquote
186.972023
2018
2019
2023
Q1: 152.58
Med: 234.96
Q3: 360.48
Average-39 pts over 3 years
Im Jahr 2023 liegt unter dem Median der Branche das liquiditätsquote von FORAQUITAINE JURQUET (186.97). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Eine Verbesserung würde die Wettbewerbsposition stärken.
Zinsdeckung
9.39x2023
2023
Q1: 0.0x
Med: 0.84x
Q3: 3.86x
Ausgezeichnet
Im Jahr 2023 liegt in den oberen 25% der Branche das zinsdeckung von FORAQUITAINE JURQUET (9.4x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Hohe Deckung bedeutet, dass Finanzaufwendungen die Rentabilität wenig belasten.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 71 Tage. Lieferantenfrist: 59 Tage. Das Unternehmen muss 12 Tage Lücke finanzieren. Die Bestandsumschlagsdauer beträgt 30 Tage. Schneller Umschlag, Zeichen guter Bestandsführung. Der WCR repräsentiert 98 Tage Umsatz. Im Zeitraum 2017-2023 stieg der WCR um +235%.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
371 672 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
71 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
59 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
30 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
98 j
WCR and payment terms evolution FORAQUITAINE JURQUET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2023
Operating WCR
110 911 €
0 €
0 €
371 672 €
Inventory turnover (days)
18
0
0
30
Customer payment term (days)
63
0
0
71
Supplier payment term (days)
48
0
0
59
Positioning of FORAQUITAINE JURQUET in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of FORAQUITAINE JURQUET is estimated at
139 246 €
(range 67 600€ - 307 982€).
With an EBITDA of 31 554€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
136 transactions
67k€139k€307k€
139 246 €Range: 67 600€ - 307 982€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
31 554 €×1.7x
Estimation53 342 €
11 880€ - 110 154€
Revenue Multiple30%
1 358 401 €×0.21x
Estimation282 421 €
160 469€ - 637 697€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare FORAQUITAINE JURQUET with other companies in the same sector:
Frequently asked questions about FORAQUITAINE JURQUET
What is the revenue of FORAQUITAINE JURQUET ?
The revenue of FORAQUITAINE JURQUET in 2023 is 1.4 M€.
Is FORAQUITAINE JURQUET profitable?
FORAQUITAINE JURQUET recorded a net loss in 2023.
Where is the headquarters of FORAQUITAINE JURQUET ?
The headquarters of FORAQUITAINE JURQUET is located in POUYDESSEAUX (40120), in the department Landes.
Where to find the tax return of FORAQUITAINE JURQUET ?
The tax return of FORAQUITAINE JURQUET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FORAQUITAINE JURQUET operate?
FORAQUITAINE JURQUET operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart