Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-11-23 (18 years)Status: ActiveBusiness sector: Agences immobilièresLocation: FONT-ROMEU-ODEILLO-VIA (66120), Pyrenees-Orientales
FONT ROMEU IMMOBILIER : revenue, balance sheet and financial ratios
FONT ROMEU IMMOBILIER is a French company
founded 18 years ago,
specialized in the sector Agences immobilières.
Based in FONT-ROMEU-ODEILLO-VIA (66120),
this company of category PME
shows in 2025 a revenue of 184 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - FONT ROMEU IMMOBILIER (SIREN 501140230)
Indicator
2025
2024
2023
2022
2021
2020
2018
Revenue
184 285 €
180 965 €
243 045 €
236 773 €
224 413 €
179 662 €
116 111 €
Net income
9 003 €
-18 276 €
31 526 €
27 593 €
29 625 €
12 889 €
2 735 €
EBITDA
14 211 €
-19 204 €
36 517 €
36 666 €
37 731 €
14 051 €
3 037 €
Net margin
4.9%
-10.1%
13.0%
11.7%
13.2%
7.2%
2.4%
Revenue and income statement
In 2025, FONT ROMEU IMMOBILIER achieves revenue of 184 k€. Over the period 2018-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Vs 2024: +2%. After deducting consumption (0 €), gross margin stands at 184 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 14 k€, representing 7.7% of revenue. Positive scissor effect: EBITDA margin improves by +18.3 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 9 k€, i.e. 4.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
184 285 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
184 285 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
14 211 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
9 692 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 003 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
7.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 19%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.0% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.534%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.785%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.98%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.266
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution FONT ROMEU IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
2025
Debt ratio
53.21
39.077
58.854
33.986
20.542
15.79
9.534
Financial autonomy
8.296
13.233
14.275
17.194
18.374
16.625
18.785
Repayment capacity
9.186
3.11
2.197
1.773
1.252
-1.343
1.266
Cash flow / Revenue
2.356%
6.388%
14.443%
12.026%
12.156%
-10.509%
6.98%
Sector positioning
Debt ratio
9.532025
2023
2024
2025
Q1: 0.01
Med: 9.4
Q3: 52.77
Average
In 2025, the debt ratio of FONT ROMEU IMMOBILIER (9.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.79%2025
2023
2024
2025
Q1: 6.02%
Med: 32.61%
Q3: 61.23%
Average
In 2025, the financial autonomy of FONT ROMEU IMMOBILIER (18.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.27 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.0 years
Q3: 1.1 years
Average
In 2025, the repayment capacity of FONT ROMEU IMMOBILIER (1.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 107.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.9x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
107.84
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.943
Liquidity indicators evolution FONT ROMEU IMMOBILIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
90.046
97.326
107.496
0.0
110.581
108.718
107.84
Interest coverage
7.672
1.701
1.826
0.851
0.885
-1.172
0.943
Sector positioning
Liquidity ratio
107.842025
2023
2024
2025
Q1: 108.17
Med: 191.05
Q3: 471.44
Watch
In 2025, the liquidity ratio of FONT ROMEU IMMOBILIER (107.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.94x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 1.7x
Good-10 pts over 3 years
In 2025, the interest coverage of FONT ROMEU IMMOBILIER (0.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 25 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 14 days. The company must finance 11 days of gap between collections and payments. WCR is negative (-42 days): operations structurally generate cash. Over 2018-2025, WCR increased by +95%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-21 510 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
25 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
14 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-42 j
WCR and payment terms evolution FONT ROMEU IMMOBILIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2022
2023
2024
2025
Operating WCR
-467 631 €
-549 523 €
-631 215 €
-657 253 €
-26 786 €
-22 286 €
-21 510 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
11
4
20
0
30
58
25
Supplier payment term (days)
75
24
14
41
20
22
14
Positioning of FONT ROMEU IMMOBILIER in its sector
Comparison with sector Agences immobilières
Valuation estimate
Based on 55 transactions of similar company sales
in 2025,
the value of FONT ROMEU IMMOBILIER is estimated at
35 883 €
(range 13 223€ - 71 381€).
With an EBITDA of 14 211€, the sector multiple of 2.9x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
55 tx
13k€35k€71k€
35 883 €Range: 13 223€ - 71 381€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
14 211 €×2.9x
Estimation41 210 €
11 773€ - 73 278€
Revenue Multiple30%
184 285 €×0.21x
Estimation39 396 €
16 198€ - 94 915€
Net Income Multiple20%
9 003 €×1.9x
Estimation17 298 €
12 388€ - 31 339€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 55 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Agences immobilières)
Compare FONT ROMEU IMMOBILIER with other companies in the same sector:
Frequently asked questions about FONT ROMEU IMMOBILIER
What is the revenue of FONT ROMEU IMMOBILIER ?
The revenue of FONT ROMEU IMMOBILIER in 2025 is 184 k€.
Is FONT ROMEU IMMOBILIER profitable?
Yes, FONT ROMEU IMMOBILIER generated a net profit of 9 k€ in 2025.
Where is the headquarters of FONT ROMEU IMMOBILIER ?
The headquarters of FONT ROMEU IMMOBILIER is located in FONT-ROMEU-ODEILLO-VIA (66120), in the department Pyrenees-Orientales.
Where to find the tax return of FONT ROMEU IMMOBILIER ?
The tax return of FONT ROMEU IMMOBILIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does FONT ROMEU IMMOBILIER operate?
FONT ROMEU IMMOBILIER operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart